Hawthorns Retirement Living Limited
Registered name: HAWTHORNS RETIREMENT LIVING LIMITED
Part of Veilchenblau Estates Ltd groupHawthorns Retirement Living Limited made £11.7m revenue and £182k profit in the year to 31 Mar 2025.
Hawthorns Retirement Living Limited’s revenue grew 4% to £11.7m in the year to 31 Mar 2025, with £182k profit and 178 employees. The company is classified under “other residential care activities” and is based in Northampton; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Northampton, East Midlands
- Age
- 12 yrs · since 2014
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Willowbrook Healthcare Debtco Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £10m | £10.4m | £11.3m | £11.7m |
| Cost of sales | £2.3m | £2.6m | £2.8m | £2.9m |
| Gross profit | £7.7m | £7.8m | £8.5m | £8.8m |
| Operating profit | −£1.1m | £80k | £267k | £191k |
| Profit before tax | −£1.1m | £76.9k | £265k | £191k |
| Profit after tax | −£1.1m | £63.6k | £281k | £182k |
| Profit (best available) | −£1.1m | £63.6k | £281k | £182k |
| Staff costs | £2.3m | £2.4m | £2.6m | £2.9m |
| Employees (average) | 106 | 106 | 94 | 178 |
| Ratios | ||||
| Profit margin | −11% | 0.6% | 2.5% | 1.6% |
| Gross margin | 76.9% | 75% | 75% | 74.9% |
| Revenue per employee | £94.8k | £97.9k | £120k | £65.8k |
| Profit per employee | −£10.4k | £600 | £3k | £1k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲3.3% | ▲8.8% | ▲3.7% |
| Profit growth | — | — | ▲341.9% | ▼35.3% |
| Headcount growth | — | 0% | ▼11.3% | ▲89.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £19.9k | £1.3m | £87.1k | £1.7m |
| Net assets | −£3.2m | −£3.1m | −£2.8m | −£2.6m |
| Fixed assets | £4.1m | £4.1m | £3.7m | £3.5m |
| Current assets | £20.7m | £55.2m | £20.4m | £63m |
| Debtors | £60.3k | £14k | £47.9k | £48.9k |
| Deferred income | £8.7m | £8.8m | £9.2m | £8.5m |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 1.6%
- Profit ÷ revenue.
- Gross margin
- 74.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £65.8k
- Revenue ÷ average employees.
- Profit per employee
- £1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 29.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 72.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£2.6m
- Cash at bank
- ▲1892%
- Now £1.7m
- Headcount
- ▲89%
- Now 178
- Deferred income
- ▼7%
- Now £8.5m
- Fixed assets
- ▼6%
- Now £3.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Veilchenblau Estates Ltdultimate parent75–100%
- Avery Healthcare Holdings Limited75–100%
- Avery Healthcare Group Limited75–100%
- Willowbrook Healthcare Group Limited75–100%
- Willowbrook Healthcare Limited75–100%
- Willowbrook Healthcare Debtco Limited75–100%
- Hawthorns Retirement Living Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (39)
- Avery Homes (Nelson) LimitedRev. £81.5m · Profit −£3.2m
- Avery Homes Cliftonville LimitedRev. £5.2m · Profit −£968k
- Avery Homes Grove Park LimitedRev. £4.8m · Profit £929k
- Avery Homes Derby LimitedRev. £4.6m · Profit £1m
- Avery Homes Stafford LimitedRev. £4.2m · Profit £1.2m
- Avery Homes SH LimitedRev. £4.2m · Profit £974k
- Avery Homes Rugeley LimitedRev. £3.8m · Profit £640k
- Avery Homes WSM LimitedRev. £3.6m · Profit £850k
- Avery Homes Hanford LimitedRev. £3.6m · Profit £566k
- Avery Homes Wellingborough LimitedRev. £3.6m · Profit £1.2m
- Avery Homes Kirkstall LimitedRev. £3.5m · Profit £139k
- Avery Homes Wolverhampton LimitedRev. £3.3m · Profit £411k
- Avery Homes Nuneaton LimitedRev. £3.2m · Profit £134k
- Avery Homes Hinckley LimitedRev. £3.2m · Profit £289k
- Avery Homes Hatfield LimitedRev. £3.1m · Profit £157k
- Avery Homes Moston LimitedRev. £3.1m · Profit £544k
- Avery Homes TH LimitedRev. £2.9m · Profit £49.8k
- Adept Build LimitedFigures not disclosed
- Ah Littleover Holdco LimitedRev. — · Profit £1.5m
- Avery Healthcare Developments LimitedFigures not disclosed
- Avery Healthcare LimitedFigures not disclosed
- Avery Healthcare Management LimitedFigures not disclosed
- Avery Holdco Cannock LimitedFigures not disclosed
- Avery Homes Clevedon LimitedRev. — · Profit £0
- Avery Homes Kingstanding LimitedFigures not disclosed
- Avery Homes Lichfield LimitedFigures not disclosed
- Avery Homes Newcastle Ul LimitedFigures not disclosed
- Avery Homes Nominee 1 LimitedFigures not disclosed
- Avery Homes Nominee 2 LimitedFigures not disclosed
- Avery Homes Nuthall LimitedFigures not disclosed
- Avery Homes Pemberley LimitedFigures not disclosed
- Avery Homes RH LimitedLiquidationFigures not disclosed
- Avery Homes Stratford LimitedFigures not disclosed
- Avery Homes Weybridge LimitedFigures not disclosed
- Avery Management Services LimitedFigures not disclosed
- Highcliffe Care Centre LimitedFigures not disclosed
- Litchfield Care LimitedFigures not disclosed
- Willow Domiciliary Care LimitedFigures not disclosed
- Willowbrook Healthcare Developments LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Dukeries Healthcare LimitedRetford · Other residential care activities n.e.c.
- Revenue
- £11.7m
- Profit
- £1m
- Staff
- 331
- Gradestone LimitedStockton on Tess · Other residential care activities n.e.c.
- Revenue
- £11.7m
- Profit
- £938k
- Staff
- 100
- Ethelbert Specialist Homes LimitedRamsgate · Other residential care activities n.e.c.
- Revenue
- £11.9m
- Profit
- £431k
- Staff
- 176
- Halliwell Homes LimitedEccles · Other residential care activities n.e.c.
- Revenue
- £11.1m
- Profit
- £2.1m
- Staff
- 157
- Silver Birch Care LimitedLondon · Other residential care activities n.e.c.
- Revenue
- £10.8m
- Profit
- £892k
- Staff
- 117
- Timeout Childrens Homes LimitedSowerby Bridge · Other residential care activities n.e.c.
- Revenue
- £13.1m
- Profit
- £1.8m
- Staff
- 196
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £182k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.