Old Dairy Cottages Limited
Registered name: OLD DAIRY COTTAGES LIMITED
Part of William Pears Group Limited groupOld Dairy Cottages Limited made £519k revenue and £101k profit in the year to 30 Apr 2025.
Old Dairy Cottages Limited’s revenue grew 213% to £519k in the year to 30 Apr 2025, with £101k profit and 3 employees. The company is classified under “development of building projects” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 23 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 30 Apr 2023 | 30 Apr 2024 | 30 Apr 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £1.1m | £213k | £166k | £519k |
| Cost of sales | £305k | £168k | £185k | £234k |
| Gross profit | £817k | £45.1k | −£19.9k | £285k |
| Operating profit | £812k | −£34.8k | −£38k | £263k |
| Profit before tax | £755k | −£137k | −£163k | £135k |
| Profit after tax | £611k | −£138k | −£163k | £101k |
| Profit (best available) | £611k | −£138k | −£163k | £101k |
| Employees (average) | 2 | 3 | 3 | 3 |
| Ratios | ||||
| Profit margin | 54.5% | −64.8% | −98.3% | 19.5% |
| Gross margin | 72.8% | 21.2% | −12% | 55% |
| Revenue per employee | £561k | £71k | £55.2k | £173k |
| Profit per employee | £306k | −£46k | −£54.2k | £33.7k |
| Growth (year on year) | ||||
| Revenue growth | — | — | — | ▲213.4% |
| Headcount growth | — | — | — | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £172k | £1.7k | £2.7k | £916 |
| Net assets | £1.2m | £1m | £877k | £978k |
| Current assets | £2.7m | £2.6m | £2.5m | £2.4m |
| Debtors | £17.9k | £21.2k | £27.1k | £50.4k |
| Deferred income | £5.3k | £21.8k | £19.8k | £23.6k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 19.5%
- Profit ÷ revenue.
- Gross margin
- 55%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £173k
- Revenue ÷ average employees.
- Profit per employee
- £33.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 4.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲12%
- Now £978k
- Cash at bank
- ▼66%
- Now £916
- Headcount
- 0%
- Now 3
- Deferred income
- ▲19%
- Now £23.6k
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- William Pears Group Limitedultimate parent75–100%
- William Pears Group Investments Limited75–100%
- William Pears Group of Companies Limited(The)75–100%
- Old Dairy Cottages Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- Cobbles Close Management Company LimitedFigures not disclosed
- Hydewood Management Company LimitedFigures not disclosed
Sister companies (30)
- Area Estates LimitedRev. £30.7m · Profit −£8.4m
- WPG Treasury LimitedRev. £22.5m · Profit £10.8m
- Castle Lane Securities LimitedRev. £10.1m · Profit £4.4m
- Bickenhall Engineering Company LimitedRev. £9.4m · Profit £5.4m
- Hallway Properties LimitedRev. £5m · Profit −£1.9m
- Long Acre Securities LimitedRev. £4.2m · Profit £2.5m
- Capital Land Holdings LimitedRev. £3.5m · Profit £3.1m
- WX Investments LimitedRev. £2.6m · Profit £2.6m
- Clearview Properties LtdRev. £1.2m · Profit £314k
- Earliba Finance Co. LimitedRev. £796k · Profit £3.1m
- William Pears LimitedRev. £702k · Profit £422k
- Macro (Ipswich) LimitedRev. £594k · Profit £1.1m
- Welkin Property Company Limited(The)Rev. £369k · Profit £572k
- Manzil Way Residential LimitedRev. £268k · Profit −£18.1k
- Freehold Portfolio LimitedRev. £136k · Profit £287k
- Highlaw LimitedRev. £89k · Profit −£1.8m
- Anglo Caledonian Asset Management LimitedRev. £21.7k · Profit £89.1k
- Aramis Holdings LimitedFigures not disclosed
- Avondale Properties LimitedRev. — · Profit −£9.5k
- Bromley Park Garden Estates LimitedFigures not disclosed
- Echoline LimitedRev. — · Profit −£10.6m
- HK Properties (UK) LimitedRev. — · Profit £64.6k
- Law and Equity Property Co.limitedFigures not disclosed
- Ordnance Estates LimitedFigures not disclosed
- Pears Style LimitedFigures not disclosed
- Saint Cross Securities LimitedFigures not disclosed
- South Tottenham Land Securities LimitedFigures not disclosed
- Stanley N. Evans LimitedRev. — · Profit £495k
- Talisman Properties LimitedFigures not disclosed
- U T B NO.1 LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Parkfield PM LimitedSurrey · Development of building projects
- Revenue
- £518k
- Profit
- £127k
- Staff
- 1
- Fraser Langdon (Western) LimitedBristol · Development of building projects
- Revenue
- £517k
- Profit
- £76k
- Staff
- 1
- Beck & Tarn LtdCarlisle · Development of building projects
- Revenue
- £514k
- Profit
- £57.7k
- Staff
- 2
- C&G Brickwork LimitedKettering · Development of building projects
- Revenue
- £524k
- Profit
- £98k
- Staff
- 0
- Leo Real Estate LtdLondon · Development of building projects
- Revenue
- £525k
- Profit
- £106k
- Staff
- 4
- Vanko Builders LtdEnfield · Development of building projects
- Revenue
- £510k
- Profit
- £200k
- Staff
- 9
Sources
Latest figures from FullAccounts for the year to 30 Apr 2025 (profit £101k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.