Fraser Langdon (Western) Limited
Registered name: FRASER LANGDON (WESTERN) LIMITED
Fraser Langdon (Western) Limited made £517k revenue and £76k profit in the year to 31 Oct 2025.
Fraser Langdon (Western) Limited’s revenue grew 45% to £517k in the year to 31 Oct 2025, with £76k profit and 1 employee. The company is classified under “development of building projects” and is based in Bristol; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bristol, South West
- Age
- 30 yrs · since 1996
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Oct 2023 | 31 Oct 2024 | 31 Oct 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £554k | £446k | £356k | £517k |
| Cost of sales | £437k | £309k | £246k | £340k |
| Gross profit | £117k | £136k | £110k | £177k |
| Operating profit | −£3k | £39.2k | £30.8k | £101k |
| Profit before tax | −£5.1k | £38.7k | £30.6k | £102k |
| Profit after tax | −£1.5k | £88.3k | £25k | £76k |
| Profit (best available) | −£1.5k | £88.3k | £25k | £76k |
| Employees (average) | 3 | 1 | 1 | 1 |
| Ratios | ||||
| Profit margin | −0.3% | 19.8% | 7% | 14.7% |
| Gross margin | 21.1% | 30.6% | 30.8% | 34.3% |
| Revenue per employee | £185k | £446k | £356k | £517k |
| Profit per employee | −£488 | £88.3k | £25k | £76k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼19.5% | ▼20.2% | ▲45.2% |
| Profit growth | — | — | ▼71.7% | ▲204.7% |
| Headcount growth | — | ▼66.7% | 0% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £13.6k | £84.3k | £51k | £84.7k |
| Net assets | £288 | £86.6k | £69k | £134k |
| Fixed assets | £6k | £4.8k | £18.9k | £30.7k |
| Current assets | £90.8k | £169k | £99.6k | £180k |
| Debtors | £67.3k | £17.8k | £23.9k | £73.6k |
| Source | Accounts · bulk data Mar 2024 | Accounts · bulk data Mar 2024 | FullAccounts · bulk data Feb 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- 14.7%
- Profit ÷ revenue.
- Gross margin
- 34.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £517k
- Revenue ÷ average employees.
- Profit per employee
- £76k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 5.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲95%
- Now £134k
- Cash at bank
- ▲66%
- Now £84.7k
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▲62%
- Now £30.7k
Similar profitable businesses
- Parkfield PM LimitedSurrey · Development of building projects
- Revenue
- £518k
- Profit
- £127k
- Staff
- 1
- Old Dairy Cottages LimitedLondon · Development of building projects
- Revenue
- £519k
- Profit
- £101k
- Staff
- 3
- Beck & Tarn LtdCarlisle · Development of building projects
- Revenue
- £514k
- Profit
- £57.7k
- Staff
- 2
- Vanko Builders LtdEnfield · Development of building projects
- Revenue
- £510k
- Profit
- £200k
- Staff
- 9
- C&G Brickwork LimitedKettering · Development of building projects
- Revenue
- £524k
- Profit
- £98k
- Staff
- 0
- Leo Real Estate LtdLondon · Development of building projects
- Revenue
- £525k
- Profit
- £106k
- Staff
- 4
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £76k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Updated from Companies House on 23 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.