Skip to content
CompanySight
Company No. 00906147 · Incorporated 16 May 1967

Llynclys Farm Limited

Registered name: LLYNCLYS FARM LIMITED

Part of Laf Holdings Limited group

Llynclys Farm Limited made £32.6m revenue and £430k profit in the year to 31 Mar 2025.

Llynclys Farm Limited’s revenue grew 8% to £32.6m in the year to 31 Mar 2025, with £430k profit and 8 employees. The company is classified under “raising of sheep and goats” and is based in Shropshire; we hold 4 years of its filed accounts.

Full P&L filedSection A · Agriculture, forestry and fishingSIC 01450Raising of sheep and goats
Status
Active
Location
Shropshire, West Midlands
Age
59 yrs · since 1967
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Mar 2025

Key figures

Small teamCapital-lightDoing more with less
Revenue
£32.6m
Growth ▲8.3%
Profit
£430k
Growth ▲6.2%
Profit margin
1.3%
Gross 1.7%
Employees
8
Change ▼11.1%
Profit / employee
£53.8k
Revenue/employee £4.1m
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Mar 202231 Mar 202331 Mar 202431 Mar 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£21.5m£25.3m£30.1m£32.6m
Cost of sales£20.8m£24.8m£29.5m£32m
Gross profit£620k£527k£587k£554k
Operating profit£503k£412k£538k£512k
Profit before tax£503k£412k£543k£576k
Profit after tax£409k£333k£405k£430k
Profit (best available)£409k£333k£405k£430k
Staff costs£227k£202k£211k£221k
Employees (average)111098
Ratios
Profit margin1.9%1.3%1.4%1.3%
Gross margin2.9%2.1%1.9%1.7%
Revenue per employee£2m£2.5m£3.3m£4.1m
Profit per employee£37.2k£33.3k£45k£53.8k
Growth (year on year)
Revenue growth—▲17.8%▲19%▲8.3%
Profit growth—▼18.4%▲21.5%▲6.2%
Headcount growth—▼9.1%▼10%▼11.1%
Balance sheet — indirect signals, not revenue
Cash at bank£2.2m£1.7m£2.6m£3.7m
Net assets£2.5m£2.5m£2.7m£2.8m
Fixed assets£351k£322k£297k£268k
Current assets£4.8m£4.9m£5.7m£7.6m
Debtors£1.8m£2.3m£2m£2.4m
SourceAccounts · bulk data Dec 2023Accounts · bulk data Dec 2023FullAccounts · bulk data Dec 2024FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
1.3%
Profit ÷ revenue.
Gross margin
1.7%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£4.1m
Revenue ÷ average employees.
Profit per employee
£53.8k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
7.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲5%
Now £2.8m
Cash at bank
▲41%
Now £3.7m
Headcount
▼11%
Now 8
Deferred income
—
Now —
Fixed assets
▼10%
Now £268k
Corporate ownership

Group structure

Ownership chain

  1. Laf Holdings Limitedultimate parent75–100%
  2. Llynclys Farm Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Subsidiaries (1)

Sister companies (39)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £430k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.