Broxburn Optical Ltd
Registered name: BROXBURN OPTICAL LTD
Part of Ilharia Holdings Limited groupBroxburn Optical Ltd made £46.4k profit in the year to 31 Dec 2025 (revenue not disclosed).
Broxburn Optical Ltd reported £46.4k profit in the year to 31 Dec 2025, up 122% on the year before; its revenue was not disclosed. It had 11 employees. The company is classified under “other human health activities” and is based in South Queensferry; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- South Queensferry, Scotland
- Age
- 22 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
This company published its profit but not its turnover, so revenue and margins are not disclosed. We never estimate them.
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Profit only | Profit only | Profit only | Profit only |
| Profit & loss | ||||
| Revenue (turnover) | — | — | — | — |
| Gross profit | £325k | £376k | £378k | £407k |
| Operating profit | £94.4k | £29.8k | £30.7k | £64.8k |
| Profit before tax | £94.5k | £28.3k | £27.9k | £61.9k |
| Profit after tax | £76.1k | £22.2k | £20.9k | £46.4k |
| Profit (best available) | £76.1k | £22.2k | £20.9k | £46.4k |
| Staff costs | £176k | £296k | £275k | £270k |
| Employees (average) | 8 | 9 | 11 | 11 |
| Ratios | ||||
| Profit margin | — | — | — | — |
| Profit per employee | £9.5k | £2.5k | £1.9k | £4.2k |
| Growth (year on year) | ||||
| Profit growth | — | — | — | ▲121.8% |
| Headcount growth | — | — | — | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £13.2k | £22.9k | £10.3k | £47.7k |
| Net assets | £51.9k | £74.1k | £95k | £141k |
| Fixed assets | £68.4k | £4.9k | £3.7k | £21.8k |
| Current assets | £77.1k | £161k | £157k | £204k |
| Debtors | £28.8k | £10.4k | £7.9k | £120k |
| Source | AbridgedAccounts · bulk data Sep 2024 | AbridgedAccounts · bulk data Sep 2024 | FullAccounts · bulk data Aug 2025 | AbridgedAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- —
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- £4.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲49%
- Now £141k
- Cash at bank
- ▲361%
- Now £47.7k
- Headcount
- 0%
- Now 11
- Deferred income
- —
- Now —
- Fixed assets
- ▲485%
- Now £21.8k
Group structure
Ownership chain
- Ilharia Holdings Limitedultimate parent75–100%
- Broxburn Optical Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (20)
- Ashton Opticians LtdRev. — · Profit −£3k
- Bryan McCormick LimitedRev. — · Profit £111k
- Coatsworth Eye Clinic LimitedRev. — · Profit −£8.4k
- David Dowley LimitedRev. — · Profit £36.6k
- Diane Raymond Eyecare LimitedRev. — · Profit −£4.4k
- Downes Opticians LimitedRev. — · Profit £61.1k
- Eyecare at 125 LimitedRev. — · Profit £650
- HB Opticians LtdRev. — · Profit −£25.7k
- J. S. Lowry Eyecare LimitedRev. — · Profit £3.9k
- J.C. Gillie & Partners LimitedRev. — · Profit −£20.2k
- Mas Optic LimitedRev. — · Profit £11.5k
- Optical Suppliers LimitedRev. — · Profit −£6.7k
- PJB (Saltburn) LtdRev. — · Profit £22.4k
- Premier Eyecare (Castleford) LtdRev. — · Profit £2.6k
- Robert Marshall Optical LimitedRev. — · Profit £25.7k
- Sightdirect LimitedRev. — · Profit £1.9k
- Specs 4 You LtdFigures not disclosed
- Specsure Opticians (Consett) LimitedRev. — · Profit £972k
- TVC Gloucester LimitedRev. — · Profit £34k
- Walkers Eyecare LtdRev. — · Profit £25.5k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Vision RT LimitedLondon · Other human health activities
- Revenue
- £112m
- Profit
- £36.4m
- Staff
- 384
- Boots Hearingcare LimitedLlandudno · Other human health activities
- Revenue
- £170m
- Profit
- £16.9m
- Staff
- 800
- Vitaflo (International) LimitedBrunswick Business Park · Other human health activities
- Revenue
- £89.9m
- Profit
- £15.9m
- Staff
- 229
- Optical Express LimitedGlasgow · Other human health activities
- Revenue
- £97m
- Profit
- £12.9m
- Staff
- 549
- Oviva UK LimitedLondon · Other human health activities
- Revenue
- £40m
- Profit
- £9.3m
- Staff
- 452
- Synergy Health Managed Services LimitedDerby · Other human health activities
- Revenue
- £61.3m
- Profit
- £7m
- Staff
- 857
Sources
Latest figures from AbridgedAccounts for the year to 31 Dec 2025 (profit £46.4k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.