Hawthorn Leisure (Mantle) Limited
Registered name: HAWTHORN LEISURE (MANTLE) LIMITED
Part of Legal & General Group PLC groupHawthorn Leisure (Mantle) Limited made £13.4m revenue and £725k profit in the year to 1 Jun 2025.
Hawthorn Leisure (Mantle) Limited’s revenue fell 1% to £13.4m in the year to 1 Jun 2025, with £725k profit and 0 employees. The company is classified under “buying and selling of own real estate” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 11 yrs · since 2015
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Hawthorn Leisure Topco Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 28 May 2023 | 26 May 2024 | 1 Jun 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £13.2m | £13.6m | £13.4m |
| Cost of sales | £5.4m | £5.6m | £5.5m |
| Gross profit | £7.8m | £8m | £7.9m |
| Operating profit | £1.6m | £3.6m | £574k |
| Profit before tax | £1.6m | £3.6m | £589k |
| Profit after tax | £1.7m | £3.6m | £725k |
| Profit (best available) | £1.7m | £3.6m | £725k |
| Employees (average) | 0 | 0 | 0 |
| Ratios | |||
| Profit margin | 12.8% | 26.4% | 5.4% |
| Gross margin | 59% | 59.2% | 59.3% |
| Growth (year on year) | |||
| Revenue growth | — | ▲2.8% | ▼1.5% |
| Profit growth | — | ▲111.8% | ▼79.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £31k | £27k | £56k |
| Net assets | £51.4m | £57.5m | £63.3m |
| Fixed assets | £45.4m | £48m | £53.8m |
| Current assets | £7.7m | £11m | £10.9m |
| Debtors | £385k | £259k | £307k |
| Deferred income | £969k | £735k | £900k |
| Source | Accounts · bulk data Feb 2025 | Accounts · bulk data Feb 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- 5.4%
- Profit ÷ revenue.
- Gross margin
- 59.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 401.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 6.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲10%
- Now £63.3m
- Cash at bank
- ▲107%
- Now £56k
- Headcount
- —
- Now 0
- Deferred income
- ▲22%
- Now £900k
- Fixed assets
- ▲12%
- Now £53.8m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Legal & General Group PLCultimate parent75–100%
- PSSF Brady Holdco (UK) Limited75–100%
- Brady P&C Limited75–100%
- At Brady Holdings Limited75–100%
- At Brady Bidco Limited75–100%
- Hawthorn Leisure Topco Limited75–100%
- Hawthorn Leisure (Mantle) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (4)
- Hawthorn Leisure Community Pubs LimitedRev. £6.5m · Profit −£863k
- Hawthorn Leisure Public Houses LimitedRev. £85k · Profit −£2k
- Hawthorn Leisure (Bravo Inns) LimitedRev. — · Profit £0
- Hawthorn Leisure Holdings LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- New Horizons (NW) LtdPreston · Buying and selling of own real estate
- Revenue
- £12.6m
- Profit
- £2.5m
- Staff
- 205
- Panther Securities P L CPotters Bar · Buying and selling of own real estate
- Revenue
- £14.8m
- Profit
- £4.3m
- Staff
- 20
- Ramchez GR LimitedLondon · Buying and selling of own real estate
- Revenue
- £11.6m
- Profit
- £3.1m
- Staff
- —
- Dellmes GR LimitedLondon · Buying and selling of own real estate
- Revenue
- £11.6m
- Profit
- £3.1m
- Staff
- —
- Wharfedale LimitedBatley · Buying and selling of own real estate
- Revenue
- £11.3m
- Profit
- £7.1m
- Staff
- 12
- Quarry Hill Developments LimitedWetherby · Buying and selling of own real estate
- Revenue
- £11.1m
- Profit
- £2.6m
- Staff
- —
Sources
Latest figures from FullAccounts for the year to 1 Jun 2025 (profit £725k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.