How much does Future Ealing Phase 1 Holdings Limited make?

Future Ealing Phase 1 Holdings Limited reported revenue of £2.4m and £754k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

Is Future Ealing Phase 1 Holdings Limited profitable?

Yes — Future Ealing Phase 1 Holdings Limited reported a profit of £754k in the year to 31 Dec 2025.

Company No. 07302740 · Incorporated 2 Jul 2010

Future Ealing Phase 1 Holdings Limited

Registered name: FUTURE EALING PHASE 1 HOLDINGS LIMITED

Part of Building Schools for the Future Investments LLP group

Future Ealing Phase 1 Holdings Limited made £2.4m revenue and £754k profit in the year to 31 Dec 2025.

Future Ealing Phase 1 Holdings Limited’s revenue grew 18% to £2.4m in the year to 31 Dec 2025, with £754k profit. The company is classified under “other business support service activities” and is based in London; we hold 3 years of its filed accounts.

Full P&L filedSection N · Administrative and support servicesSIC 82990Other business support service activities n.e.c.

Status: Active
Location: London, London
Age: 16 yrs · since 2010
Type: Private Limited Company

Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Revenue

£2.4m

Growth ▲18.3%

Profit

£754k

Growth ▼0.5%

Profit margin

32.1%

Gross 11.6%

Employees

—

Change —

Profit / employee

—

Profitable streak

3yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£1.9m	£2m	£2.4m
Cost of sales	−£1.7m	−£1.8m	−£2.1m
Gross profit	£178k	£196k	£272k
Operating profit	£85k	£55k	£104k
Profit before tax	£884k	£1m	£1m
Profit after tax	£678k	£758k	£754k
Profit (best available)	£678k	£758k	£754k
Employees (average)	—	—	—
Ratios
Profit margin	35.6%	38.1%	32.1%
Gross margin	9.3%	9.9%	11.6%
Growth (year on year)
Revenue growth	—	▲4.4%	▲18.3%
Profit growth	—	▲11.8%	▼0.5%
Balance sheet — indirect signals, not revenue
Net assets	—	—	—
Source	Accounts · bulk data May 2025	Accounts · bulk data May 2025	Accounts · bulk data Jul 2026

Derived from the latest filing

How the business works

Profit margin: 32.1%; Profit ÷ revenue.
Gross margin: 11.6%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: —; Revenue ÷ average employees.
Profit per employee: —; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: —; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: —; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: —; Now —
Cash at bank: —; Now —
Headcount: —; Now —
Deferred income: —; Now —
Fixed assets: —; Now —

Corporate ownership

Group structure

Ownership chain

Building Schools for the Future Investments LLPultimate parent75–100%
Future Ealing Phase 1 Holdings Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Subsidiaries (1)

Future Ealing Phase 1 (Refico) LimitedRev. £0 · Profit £480k

Sister companies (31)

Kent Pfi Holdings Company 1 LimitedRev. £6.5m · Profit £473k
Transform Islington LimitedRev. £6m · Profit £102k
Lewisham Schools for the Future Holdings LimitedRev. £5.7m · Profit £638k
Lewisham Schools for the Future Holdings 4 LimitedRev. £4.6m · Profit £446k
Hertfordshire Schools Building Partnership Phase 1 Holdings LimitedRev. £4m · Profit £608k
Blackburn With Darwen and Bolton Phase 2 Holdings LimitedRev. £2.9m · Profit £334k
Derby City BSF Holdings LimitedRev. £2.8m · Profit £158k
Lewisham Schools for the Future Holdings 3 LimitedRev. £2.5m · Profit £139k
Inspiredspaces Wolverhampton (Holdings2) LimitedRev. £2.4m · Profit £268k
Transform Islington (Phase 2) Holdings LimitedRev. £2.3m · Profit £311k
Lewisham Schools for the Future Holdings 2 LimitedRev. £1.7m · Profit £120k
Inspiredspaces Nottingham (Holdings2) LimitedRev. £1.6m · Profit £123k
Asc (Henley) Holdco LimitedRev. £1.3m · Profit −£84k
4 Futures Phase 2 Holdings LimitedRev. £1.3m · Profit £398k
Lewisham Schools for the Future Lep LimitedRev. £1.1m · Profit £502k
4 Futures Phase 1 Holdings LimitedRev. £761k · Profit £184k
Essex Lep LimitedRev. £460k · Profit £114k
4 Futures LimitedRev. £341k · Profit £70k
Derby City BSF Partnership LimitedRev. £319k · Profit £41k
Oldham Education Partnership LimitedRev. £282k · Profit £20k
Hertfordshire Schools Building Partnership LimitedRev. £132k · Profit £3k
Future Ealing LimitedRev. £37k · Profit £4k
Blackburn With Darwen and Bolton Local Education Partnership LimitedFigures not disclosed
Blackburn With Darwen and Bolton Phase 1 Holdings LimitedFigures not disclosed
BSF Newco LimitedFigures not disclosed
Bsfi Msa Co LimitedFigures not disclosed
Building Schools for the Future Investments (Bristol) LimitedFigures not disclosed
Inpp Aggregator Mezzanine LimitedFigures not disclosed
Inspiredspaces Stag (PSP1) LimitedActive - Proposal to Strike offFigures not disclosed
Oldham BSF Holdings LimitedFigures not disclosed
Transform Islington (Phase 1) Holdings LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from accounts for the year to 31 Dec 2025 (profit £754k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.