Downhole Tools International Limited
Registered name: DOWNHOLE TOOLS INTERNATIONAL LIMITED
Part of Frontrow Energy Technology Group Limited groupDownhole Tools International Limited made £5m revenue and a £154k loss in the year to 31 Dec 2024. read from filing text
Downhole Tools International Limited’s revenue grew 3% to £5m in the year to 31 Dec 2024, with a loss of £154k and 33 employees. The company is classified under “support activities for petroleum and natural gas extraction” and is based in Poole; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Poole, South West
- Age
- 16 yrs · since 2009
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent company is Pragma Well Technology Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £5.5m | £4.8m | £5m |
| Cost of sales | £2.6m | £3.3m | £3.3m |
| Gross profit | £2.9m | £1.5m | £1.7m |
| Operating profit | £1.1m | −£64.5k | −£147k |
| Profit before tax | £1.1m | −£121k | −£203k |
| Profit after tax | £1.1m | −£91.8k | −£154k |
| Profit (best available) | £1.1m | −£91.8k | −£154k |
| Employees (average) | 35 | 35 | 33 |
| Ratios | |||
| Profit margin | 19.7% | −1.9% | −3.1% |
| Gross margin | 53% | 31.5% | 33.5% |
| Revenue per employee | £156k | £138k | £151k |
| Profit per employee | £30.9k | −£2.6k | −£4.7k |
| Growth (year on year) | |||
| Revenue growth | — | ▼11.7% | ▲3.3% |
| Profit growth | — | ▼108.5% | — |
| Headcount growth | — | 0% | ▼5.7% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £341k | £110k | £70.6k |
| Net assets | £2.7m | £2.6m | £2.5m |
| Fixed assets | £421k | £404k | £407k |
| Current assets | £3.5m | £3.5m | £3.1m |
| Debtors | £1.7m | £1m | £871k |
| Deferred income | £473k | £248k | £421k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- −3.1%
- Profit ÷ revenue.
- Gross margin
- 33.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £151k
- Revenue ÷ average employees.
- Profit per employee
- −£4.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 8.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 8.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼6%
- Now £2.5m
- Cash at bank
- ▼36%
- Now £70.6k
- Headcount
- ▼6%
- Now 33
- Deferred income
- ▲69%
- Now £421k
- Fixed assets
- ▲1%
- Now £407k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Frontrow Energy Technology Group Limitedultimate parent75–100%
- Pragma Well Technology Limited75–100%
- Downhole Tools International Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Nomis Offshore LimitedAberdeen · Support activities for petroleum and natural gas extraction
- Revenue
- £8m
- Profit
- £177k
- Staff
- —
- Dixstone UK LimitedLondon · Support activities for petroleum and natural gas extraction
- Revenue
- £3m
- Profit
- £885k
- Staff
- 18
- TGT Oilfield Services UK LimitedAberdeen · Support activities for petroleum and natural gas extraction
- Revenue
- £9.9m
- Profit
- £59.6k
- Staff
- 30
- DCN Diving UK LimitedDyce · Support activities for petroleum and natural gas extraction
- Revenue
- £2.1m
- Profit
- £182k
- Staff
- 7
- HCS Aberdeen LimitedGlenrothes · Support activities for petroleum and natural gas extraction
- Revenue
- £12m
- Profit
- £1.9m
- Staff
- 48
- Geoactive LimitedAberdeen · Support activities for petroleum and natural gas extraction
- Revenue
- £13m
- Profit
- £3.5m
- Staff
- 60
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£154k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.