Hart & Wilcox Limited
Registered name: HART & WILCOX LIMITED
Part of Experiential Ltd groupHart & Wilcox Limited made £16.8m revenue and £2.7m profit in the year to 31 Mar 2025. read from filing text
Hart & Wilcox Limited’s revenue grew 18% to £16.8m in the year to 31 Mar 2025, with £2.7m profit and 60 employees. The company is classified under “advertising agencies” and is based in Tendring; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Tendring, East of England
- Age
- 37 yrs · since 1989
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The parent company is Experiential Ltd, with a registered office of 820 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | — | £13.4m | £14.2m | £16.8m |
| Cost of sales | — | £7.4m | £7.8m | £9.4m |
| Gross profit | — | £6m | £6.4m | £7.4m |
| Operating profit | — | £245k | £2.8m | £3.6m |
| Profit before tax | — | £249k | £2.8m | £3.6m |
| Profit after tax | — | £197k | £2.1m | £2.7m |
| Profit (best available) | — | £197k | £2.1m | £2.7m |
| Staff costs | — | £2.3m | £2.4m | £2.7m |
| Employees (average) | 44 | 49 | 57 | 60 |
| Ratios | ||||
| Profit margin | — | 1.5% | 14.9% | 16.2% |
| Gross margin | — | 45% | 45.3% | 44.2% |
| Revenue per employee | — | £274k | £250k | £279k |
| Profit per employee | — | £4k | £37.1k | £45.2k |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▲6% | ▲17.7% |
| Profit growth | — | — | ▲977.4% | ▲28% |
| Headcount growth | — | ▲11.4% | ▲16.3% | ▲5.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2m | £2m | £1.8m | £2.6m |
| Net assets | £1.9m | £1.8m | £3.6m | £3.9m |
| Fixed assets | £245k | £341k | £467k | £586k |
| Current assets | £3.5m | £5.8m | £6.2m | £7.6m |
| Debtors | £1.3m | £2.7m | £2.7m | £3.1m |
| Deferred income | — | £1.3m | £877k | £2.3m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 16.2%
- Profit ÷ revenue.
- Gross margin
- 44.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £279k
- Revenue ÷ average employees.
- Profit per employee
- £45.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 14%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 18.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £3.9m
- Cash at bank
- ▲46%
- Now £2.6m
- Headcount
- ▲5%
- Now 60
- Deferred income
- ▲167%
- Now £2.3m
- Fixed assets
- ▲26%
- Now £586k
Group structure
Ownership chain
- Experiential Ltdultimate parent75–100%
- Hart & Wilcox Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Go Tenda LtdFigures not disclosed
- HW Audio Visual LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Focus Agency Group LimitedFeering · Advertising agencies
- Revenue
- £16.5m
- Profit
- £1.5m
- Staff
- 123
- TCS Media Group LimitedLondon · Advertising agencies
- Revenue
- £17m
- Profit
- £135k
- Staff
- 22
- Media Agency Group LimitedLondon · Advertising agencies
- Revenue
- £16.3m
- Profit
- £182k
- Staff
- 26
- More2 LimitedBournemouth · Advertising agencies
- Revenue
- £17.6m
- Profit
- £1.7m
- Staff
- 102
- Cadran Services LimitedLondon · Advertising agencies
- Revenue
- £18.2m
- Profit
- £228k
- Staff
- 152
- Fold 7 LimitedLondon · Advertising agencies
- Revenue
- £18.2m
- Profit
- £1m
- Staff
- 65
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £2.7m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Updated from Companies House on 13 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.