Skip to content
CompanySight
Company No. 02426790 · Incorporated 27 Sep 1989

Hart & Wilcox Limited

Registered name: HART & WILCOX LIMITED

Part of Experiential Ltd group

Hart & Wilcox Limited made £16.8m revenue and £2.7m profit in the year to 31 Mar 2025. read from filing text

Hart & Wilcox Limited’s revenue grew 18% to £16.8m in the year to 31 Mar 2025, with £2.7m profit and 60 employees. The company is classified under “advertising agencies” and is based in Tendring; we hold 4 years of its filed accounts.

Full P&L filedSection M · Professional, scientific and technical activitiesSIC 73110Advertising agencies
Status
Active
Location
Tendring, East of England
Age
37 yrs · since 1989
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The parent company is Experiential Ltd, with a registered office of 820 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ.”

Latest accounts · year to 31 Mar 2025

Key figures

Capital-lightOperating leverage
Revenue
£16.8m
Growth ▲17.7%
Profit
£2.7m
Growth ▲28%
Profit margin
16.2%
Gross 44.2%
Employees
60
Change ▲5.3%
Profit / employee
£45.2k
Revenue/employee £279k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Mar 202231 Mar 202331 Mar 202431 Mar 2025
DisclosureNo P&LFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)—£13.4m£14.2m£16.8m
Cost of sales—£7.4m£7.8m£9.4m
Gross profit—£6m£6.4m£7.4m
Operating profit—£245k£2.8m£3.6m
Profit before tax—£249k£2.8m£3.6m
Profit after tax—£197k£2.1m£2.7m
Profit (best available)—£197k£2.1m£2.7m
Staff costs—£2.3m£2.4m£2.7m
Employees (average)44495760
Ratios
Profit margin—1.5%14.9%16.2%
Gross margin—45%45.3%44.2%
Revenue per employee—£274k£250k£279k
Profit per employee—£4k£37.1k£45.2k
Growth (year on year)
Revenue growth——▲6%▲17.7%
Profit growth——▲977.4%▲28%
Headcount growth—▲11.4%▲16.3%▲5.3%
Balance sheet — indirect signals, not revenue
Cash at bank£2m£2m£1.8m£2.6m
Net assets£1.9m£1.8m£3.6m£3.9m
Fixed assets£245k£341k£467k£586k
Current assets£3.5m£5.8m£6.2m£7.6m
Debtors£1.3m£2.7m£2.7m£3.1m
Deferred income—£1.3m£877k£2.3m
SourceFullAccounts · bulk data Dec 2023FullAccounts · bulk data Dec 2023FullAccounts · bulk data Oct 2024FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
16.2%
Profit ÷ revenue.
Gross margin
44.2%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£279k
Revenue ÷ average employees.
Profit per employee
£45.2k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
3.5%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
14%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
18.5%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲8%
Now £3.9m
Cash at bank
▲46%
Now £2.6m
Headcount
▲5%
Now 60
Deferred income
▲167%
Now £2.3m
Fixed assets
▲26%
Now £586k
Corporate ownership

Group structure

Ownership chain

  1. Experiential Ltdultimate parent75–100%
  2. Hart & Wilcox Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (2)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £2.7m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Updated from Companies House on 13 Oct 2026

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.