Verplas Limited
Registered name: VERPLAS LIMITED
Part of Indutrade Ab groupVerplas Limited made £13.2m revenue and £898k profit in the year to 31 Dec 2023.
Verplas Limited’s revenue fell 2% to £13.2m in the year to 31 Dec 2023, with £898k profit and 78 employees. The company is classified under “manufacture of other plastic products” and is based in Verwood; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Verwood, South West
- Age
- 40 yrs · since 1986
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £13.4m | £13.2m |
| Cost of sales | £8.9m | £8.7m |
| Gross profit | £4.6m | £4.5m |
| Operating profit | £1.5m | £1.3m |
| Profit before tax | £1.5m | £1.2m |
| Profit after tax | £1.1m | £898k |
| Profit (best available) | £1.1m | £898k |
| Staff costs | £2.6m | £2.8m |
| Employees (average) | 77 | 78 |
| Ratios | ||
| Profit margin | 8.5% | 6.8% |
| Gross margin | 34% | 34.3% |
| Revenue per employee | £175k | £169k |
| Profit per employee | £14.8k | £11.5k |
| Cash conversion | 62.3% | 154.7% |
| Growth (year on year) | ||
| Revenue growth | — | ▼1.7% |
| Profit growth | — | ▼20.9% |
| Headcount growth | — | ▲1.3% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £25.2k | £67.3k |
| Net assets | £3.4m | £3.5m |
| Fixed assets | £1.9m | £2m |
| Current assets | £4.9m | £4.8m |
| Debtors | £2.4m | £2.4m |
| Deferred income | £378k | £457k |
| Cash from operations | £964k | £2.1m |
| Source | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 |
How the business works
- Profit margin
- 6.8%
- Profit ÷ revenue.
- Gross margin
- 34.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £169k
- Revenue ÷ average employees.
- Profit per employee
- £11.5k
- Profit ÷ average employees.
- Cash conversion
- 154.7%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 14.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 18.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲3%
- Now £3.5m
- Cash at bank
- ▲167%
- Now £67.3k
- Headcount
- ▲1%
- Now 78
- Deferred income
- ▲21%
- Now £457k
- Fixed assets
- ▲1%
- Now £2m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Indutrade Ab (registered outside the UK register)ultimate parent75–100%
- Indutrade UK Limited75–100%
- Verplas Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (24)
- Ellard LimitedRev. £13.9m · Profit £532k
- Birmingham Specialities LimitedRev. £6.7m · Profit £978k
- Bailey Morris LimitedRev. £6m · Profit £307k
- Natgraph LimitedRev. £5.7m · Profit −£346k
- Precision Products (UK) LimitedRev. £4.2m · Profit −£1m
- Adam Equipment Co. LimitedRev. £2.7m · Profit £3m
- Pipe Equipment Specialists LimitedRev. £1.7m · Profit £253k
- Inscale LimitedRev. £262k · Profit £24.5k
- Tidyco Topco 24 LimitedRev. £0 · Profit £345
- A L H Systems LimitedFigures not disclosed
- Adaero Precision Components LimitedFigures not disclosed
- Advance Technical Systems LtdFigures not disclosed
- Autoroll Investments LtdFigures not disclosed
- Beldam Crossley LimitedFigures not disclosed
- Crane Group Holdings LtdRev. — · Profit £0
- Datum Electronics LtdFigures not disclosed
- Flowstop LimitedFigures not disclosed
- Geosense LimitedRev. — · Profit £1.4m
- Huntingdon Fusion Techniques LimitedFigures not disclosed
- Irvine Spring Company LimitedLiquidationFigures not disclosed
- Micro Spring & Presswork Company Limited(The)Figures not disclosed
- Milltech Precision Engineering LimitedFigures not disclosed
- N.W. Metal Sections LtdFigures not disclosed
- Wholesale Welding Supplies LimitedRev. — · Profit −£1.3m
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Nova Group LimitedAltrincham · Manufacture of other plastic products
- Revenue
- £13.3m
- Profit
- £35.4k
- Staff
- 157
- Nova Double Glazing Systems LimitedCheshire · Manufacture of other plastic products
- Revenue
- £13.3m
- Profit
- £3.1k
- Staff
- 157
- Roundbrand LimitedDoncaster · Manufacture of other plastic products
- Revenue
- £13.4m
- Profit
- £445k
- Staff
- 134
- Pipex LimitedStonehouse · Manufacture of other plastic products
- Revenue
- £13m
- Profit
- £2.6m
- Staff
- 93
- Aeroplas (U.K.) LimitedTipton · Manufacture of other plastic products
- Revenue
- £12.9m
- Profit
- £1.1m
- Staff
- 72
- Agema Engineering LimitedCoventry · Manufacture of other plastic products
- Revenue
- £13.5m
- Profit
- £335k
- Staff
- 146
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £898k), from the Companies House accounts bulk data published Aug 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.