Skip to content
CompanySight
Company No. 01923313 · Incorporated 18 Jun 1985

Joedan Manufacturing (U.K.) Limited

Registered name: JOEDAN MANUFACTURING (U.K.) LIMITED

Part of Joedan Holdings Limited group

Joedan Manufacturing (U.K.) Limited made £14.9m revenue and £479k profit in the year to 31 Dec 2025.

Joedan Manufacturing (U.K.) Limited’s revenue grew 7% to £14.9m in the year to 31 Dec 2025, with £479k profit and 144 employees. The company is classified under “manufacture of doors and windows of metal” and is based in Tewkesbury; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 25120Manufacture of doors and windows of metal
Status
Active
Location
Tewkesbury, South West
Age
41 yrs · since 1985
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightCash flow filed
Revenue
£14.9m
Growth ▲6.6%
Profit
£479k
Growth ▼17%
Profit margin
3.2%
Gross 37.9%
Employees
144
Change ▲14.3%
Profit / employee
£3.3k
Revenue/employee £104k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£15.4m£12.6m£14m£14.9m
Cost of sales£9.3m£7.5m£8.7m£9.3m
Gross profit£6.2m£5m£5.3m£5.7m
Operating profit£1.8m£569k£658k£623k
Profit before tax£1.8m£566k£657k£609k
Profit after tax£1.7m£420k£576k£479k
Profit (best available)£1.7m£420k£576k£479k
Staff costs£4.1m£3.4m£3.6m£5m
Employees (average)114178126144
Ratios
Profit margin10.8%3.3%4.1%3.2%
Gross margin39.9%40.1%38.1%37.9%
Revenue per employee£135k£70.6k£111k£104k
Profit per employee£14.6k£2.4k£4.6k£3.3k
Cash conversion−125.8%−42%−197.7%148%
Growth (year on year)
Revenue growth—▼18.5%▲11.4%▲6.6%
Profit growth—▼74.8%▲37.1%▼17%
Headcount growth—▲56.1%▼29.2%▲14.3%
Balance sheet — indirect signals, not revenue
Cash at bank£891k£689k£1m£720
Net assets£1.1m£1.3m£1.3m£1.5m
Fixed assets£1.1m£973k£962k£1.1m
Current assets£2.8m£2.9m£3.4m£2.6m
Debtors£962k£1.2m£1.3m£1.4m
Cash from operations−£2.3m−£239k−£1.3m£923k
SourceFullAccounts · bulk data Jul 2024FullAccounts · bulk data Jul 2024FullAccounts · bulk data Jul 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
3.2%
Profit ÷ revenue.
Gross margin
37.9%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£104k
Revenue ÷ average employees.
Profit per employee
£3.3k
Profit ÷ average employees.
Cash conversion
148%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
7.4%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
9.2%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲15%
Now £1.5m
Cash at bank
▼100%
Now £720
Headcount
▲14%
Now 144
Deferred income
—
Now —
Fixed assets
▲15%
Now £1.1m
Corporate ownership

Group structure

Ownership chain

  1. Joedan Holdings Limitedultimate parent75–100%
  2. Joedan Manufacturing (U.K.) Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (6)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £479k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.