Joedan Manufacturing (U.K.) Limited
Registered name: JOEDAN MANUFACTURING (U.K.) LIMITED
Part of Joedan Holdings Limited groupJoedan Manufacturing (U.K.) Limited made £14.9m revenue and £479k profit in the year to 31 Dec 2025.
Joedan Manufacturing (U.K.) Limited’s revenue grew 7% to £14.9m in the year to 31 Dec 2025, with £479k profit and 144 employees. The company is classified under “manufacture of doors and windows of metal” and is based in Tewkesbury; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Tewkesbury, South West
- Age
- 41 yrs · since 1985
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £15.4m | £12.6m | £14m | £14.9m |
| Cost of sales | £9.3m | £7.5m | £8.7m | £9.3m |
| Gross profit | £6.2m | £5m | £5.3m | £5.7m |
| Operating profit | £1.8m | £569k | £658k | £623k |
| Profit before tax | £1.8m | £566k | £657k | £609k |
| Profit after tax | £1.7m | £420k | £576k | £479k |
| Profit (best available) | £1.7m | £420k | £576k | £479k |
| Staff costs | £4.1m | £3.4m | £3.6m | £5m |
| Employees (average) | 114 | 178 | 126 | 144 |
| Ratios | ||||
| Profit margin | 10.8% | 3.3% | 4.1% | 3.2% |
| Gross margin | 39.9% | 40.1% | 38.1% | 37.9% |
| Revenue per employee | £135k | £70.6k | £111k | £104k |
| Profit per employee | £14.6k | £2.4k | £4.6k | £3.3k |
| Cash conversion | −125.8% | −42% | −197.7% | 148% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼18.5% | ▲11.4% | ▲6.6% |
| Profit growth | — | ▼74.8% | ▲37.1% | ▼17% |
| Headcount growth | — | ▲56.1% | ▼29.2% | ▲14.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £891k | £689k | £1m | £720 |
| Net assets | £1.1m | £1.3m | £1.3m | £1.5m |
| Fixed assets | £1.1m | £973k | £962k | £1.1m |
| Current assets | £2.8m | £2.9m | £3.4m | £2.6m |
| Debtors | £962k | £1.2m | £1.3m | £1.4m |
| Cash from operations | −£2.3m | −£239k | −£1.3m | £923k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 3.2%
- Profit ÷ revenue.
- Gross margin
- 37.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £104k
- Revenue ÷ average employees.
- Profit per employee
- £3.3k
- Profit ÷ average employees.
- Cash conversion
- 148%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲15%
- Now £1.5m
- Cash at bank
- ▼100%
- Now £720
- Headcount
- ▲14%
- Now 144
- Deferred income
- —
- Now —
- Fixed assets
- ▲15%
- Now £1.1m
Group structure
Ownership chain
- Joedan Holdings Limitedultimate parent75–100%
- Joedan Manufacturing (U.K.) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (6)
- Micron Holdings LimitedRev. £0 · Profit £0
- Coastline Home Improvements Iow LimitedFigures not disclosed
- Micron Aluminium Doors LimitedFigures not disclosed
- Micron Conservatories Windows and Doors LimitedFigures not disclosed
- Micron Home Improvements LimitedFigures not disclosed
- Tracker Marine LimitedLiquidationFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Dudleys Aluminium LimitedCardiff · Manufacture of doors and windows of metal
- Revenue
- £14.2m
- Profit
- £1.6m
- Staff
- 59
- Rapid Access LtdNuneaton · Manufacture of doors and windows of metal
- Revenue
- £13.8m
- Profit
- £900k
- Staff
- 97
- Ascot Doors LtdGreater Manchester · Manufacture of doors and windows of metal
- Revenue
- £13.8m
- Profit
- £572k
- Staff
- 90
- Erbay UK LtdHounslow · Manufacture of doors and windows of metal
- Revenue
- £13.7m
- Profit
- £162k
- Staff
- 19
- Unity Doors LimitedNewent · Manufacture of doors and windows of metal
- Revenue
- £12.9m
- Profit
- £219k
- Staff
- 103
- Rotec Security Solutions LtdStockport · Manufacture of doors and windows of metal
- Revenue
- £12m
- Profit
- £820k
- Staff
- 41
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £479k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.