Kea-Flex Mouldings Limited
Registered name: KEA-FLEX MOULDINGS LIMITED
Part of James Walker Group Limited groupKea-Flex Mouldings Limited made £2.7m revenue and a £222k loss in the year to 31 Mar 2025.
Kea-Flex Mouldings Limited’s revenue grew 14% to £2.7m in the year to 31 Mar 2025, with a loss of £222k and 34 employees. The company is classified under “manufacture of other rubber products” and is based in Surrey; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Surrey, South East
- Age
- 68 yrs · since 1958
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £2.1m | £2.4m | £2.7m |
| Operating profit | −£224k | −£210k | −£191k |
| Profit before tax | −£288k | −£345k | −£299k |
| Profit after tax | −£288k | −£345k | −£222k |
| Profit (best available) | −£288k | −£345k | −£222k |
| Staff costs | £1.1m | £1.1m | £1.4m |
| Employees (average) | 26 | 28 | 34 |
| Ratios | |||
| Profit margin | −13.5% | −14.6% | −8.2% |
| Revenue per employee | £82.1k | £84.5k | £79.4k |
| Profit per employee | −£11.1k | −£12.3k | −£6.5k |
| Growth (year on year) | |||
| Revenue growth | — | ▲10.8% | ▲14.1% |
| Headcount growth | — | ▲7.7% | ▲21.4% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £453 | £352 | £543 |
| Net assets | −£166k | £92.6k | £122k |
| Fixed assets | £1.2m | £1.2m | £1.1m |
| Current assets | £749k | £713k | £974k |
| Debtors | £351k | £416k | £434k |
| Deferred income | £104k | £71.9k | £227k |
| Source | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- −8.2%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £79.4k
- Revenue ÷ average employees.
- Profit per employee
- −£6.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 42.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 8.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 16.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲32%
- Now £122k
- Cash at bank
- ▲54%
- Now £543
- Headcount
- ▲21%
- Now 34
- Deferred income
- ▲216%
- Now £227k
- Fixed assets
- ▼7%
- Now £1.1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- James Walker Group Limitedultimate parent75–100%
- Kea-Flex Mouldings Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (18)
- James Walker & Co. LimitedRev. £41.7m · Profit −£634k
- James Walker UK LimitedRev. £23.2m · Profit £1m
- Tiflex LimitedRev. £15.7m · Profit £2m
- Devol Engineering LimitedRev. £10.8m · Profit −£1k
- James Walker Moorflex LimitedRev. £8.9m · Profit −£1.8m
- James Walker Townson LimitedRev. £3.9m · Profit £443k
- James Walker Engineering Services LimitedFigures not disclosed
- James Walker Metaflex LimitedFigures not disclosed
- James Walker Nominees LimitedFigures not disclosed
- James Walker Rotabolt LimitedFigures not disclosed
- James Walker Sealing Products & Services LimitedFigures not disclosed
- James Walker Seals LimitedFigures not disclosed
- James Walker Trustees LimitedFigures not disclosed
- James Walker Viceroy LimitedFigures not disclosed
- JWPS Trustees LimitedFigures not disclosed
- Jwsempp Trustees LimitedFigures not disclosed
- Phoenix Rollers(Otley)limitedFigures not disclosed
- Tico Manufacturing LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Bovill & Boyd (Technical Mouldings) LimitedSudbury · Manufacture of other rubber products
- Revenue
- £2.1m
- Profit
- £87.9k
- Staff
- 27
- Scandura LimitedBristol · Manufacture of other rubber products
- Revenue
- £1.8m
- Profit
- £166k
- Staff
- 28
- Rubber & Plastic Products (Ni) LimitedDungannon · Manufacture of other rubber products
- Revenue
- £7.3m
- Profit
- £433k
- Staff
- 35
- Fluiconnecto UK LtdManchester · Manufacture of other rubber products
- Revenue
- £7.7m
- Profit
- £199k
- Staff
- 33
- Silex LimitedBordon · Manufacture of other rubber products
- Revenue
- £7.9m
- Profit
- £793k
- Staff
- 66
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£222k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.