Rubber & Plastic Products (Ni) Limited
Registered name: RUBBER & PLASTIC PRODUCTS (NI) LIMITED
Part of Amdn Holdings Ltd groupRubber & Plastic Products (Ni) Limited made £7.3m revenue and £433k profit in the year to 31 Dec 2024. read from filing text
Rubber & Plastic Products (Ni) Limited’s revenue fell 42% to £7.3m in the year to 31 Dec 2024, with £433k profit and 35 employees. The company is classified under “manufacture of other rubber products” and is based in Dungannon; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Dungannon, Northern Ireland
- Age
- 36 yrs · since 1990
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's ultimate parent company is AMDN Holdings Ltd, a company incorporated in Northern Ireland.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £10.5m | £11.8m | £12.6m | £7.3m |
| Cost of sales | £7.2m | £8.3m | £8.6m | £4.6m |
| Gross profit | £3.3m | £3.5m | £4m | £2.7m |
| Operating profit | £637k | £544k | £957k | £526k |
| Profit before tax | £593k | £453k | £865k | £520k |
| Profit after tax | £455k | £375k | £651k | £433k |
| Profit (best available) | £455k | £375k | £651k | £433k |
| Staff costs | £1.5m | £1.6m | £1.6m | £1.1m |
| Employees (average) | 52 | 47 | 42 | 35 |
| Ratios | ||||
| Profit margin | 4.3% | 3.2% | 5.2% | 5.9% |
| Gross margin | 31.3% | 29.8% | 32.1% | 37.5% |
| Revenue per employee | £202k | £252k | £300k | £209k |
| Profit per employee | £8.7k | £8k | £15.5k | £12.4k |
| Cash conversion | 102% | 6.8% | −180.5% | −215.9% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲13% | ▲6.4% | ▼41.9% |
| Profit growth | — | ▼17.6% | ▲73.6% | ▼33.5% |
| Headcount growth | — | ▼9.6% | ▼10.6% | ▼16.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £364k | £130k | £205k | £401k |
| Net assets | £2.7m | £3m | £3.4m | £3.8m |
| Fixed assets | £401k | £426k | £415k | £588k |
| Current assets | £5.3m | £6.2m | £5.3m | £4.5m |
| Debtors | £1.9m | £2.3m | £1.8m | £935k |
| Deferred income | £160k | £81.9k | £291k | £112k |
| Cash from operations | £650k | £36.8k | −£1.7m | −£1.1m |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Sep 2025 |
How the business works
- Profit margin
- 5.9%
- Profit ÷ revenue.
- Gross margin
- 37.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £209k
- Revenue ÷ average employees.
- Profit per employee
- £12.4k
- Profit ÷ average employees.
- Cash conversion
- −215.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 12.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲13%
- Now £3.8m
- Cash at bank
- ▲96%
- Now £401k
- Headcount
- ▼17%
- Now 35
- Deferred income
- ▼61%
- Now £112k
- Fixed assets
- ▲42%
- Now £588k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Amdn Holdings Ltdultimate parent75–100%
- Rubber & Plastic Products (Ni) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Fluiconnecto UK LtdManchester · Manufacture of other rubber products
- Revenue
- £7.7m
- Profit
- £199k
- Staff
- 33
- Silex LimitedBordon · Manufacture of other rubber products
- Revenue
- £7.9m
- Profit
- £793k
- Staff
- 66
- TRP Polymer Solutions LimitedHereford · Manufacture of other rubber products
- Revenue
- £10.4m
- Profit
- £671k
- Staff
- 126
- Alfa Gomma (UK) LimitedST. Helens · Manufacture of other rubber products
- Revenue
- £11.7m
- Profit
- £1.4m
- Staff
- 28
- Total Vibration Solutions LimitedRossendale · Manufacture of other rubber products
- Revenue
- £11.9m
- Profit
- £1.7m
- Staff
- 21
- Plysolene LimitedLydney · Manufacture of other rubber products
- Revenue
- £4.3m
- Profit
- £255k
- Staff
- —
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £433k), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.