Campden Bri
Registered name: CAMPDEN BRI
Campden Bri made £25.8m revenue and £365k profit in the year to 31 Dec 2025.
Campden Bri’s revenue fell 3% to £25.8m in the year to 31 Dec 2025, with £365k profit and 345 employees. The company is classified under “other research and experimental development on natural sciences and engineering” and is based in Gloucestershire; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Gloucestershire, South West
- Age
- 74 yrs · since 1952
- Type
- PRI/LTD BY GUAR/NSC (Private, limited by guarantee, no share capital)
Non-profit. It is limited by guarantee (typically an association, club or management company), so it isn't run for profit. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £23.5m | £26m | £26.7m | £25.8m |
| Cost of sales | £13.3m | £14.4m | £15.8m | £15.6m |
| Gross profit | £10.2m | £11.7m | £10.9m | £10.1m |
| Operating profit | £1.4m | £1.9m | £859k | £27.7k |
| Profit before tax | £1.2m | £1.8m | −£393k | £117k |
| Profit after tax | £1.1m | £1.3m | −£123k | £365k |
| Profit (best available) | £1.1m | £1.3m | −£123k | £365k |
| Staff costs | £12.9m | £13.6m | £15.3m | £15.4m |
| Employees (average) | 362 | 347 | 358 | 345 |
| Ratios | ||||
| Profit margin | 4.6% | 5.1% | −0.5% | 1.4% |
| Gross margin | 43.5% | 44.8% | 40.8% | 39.3% |
| Revenue per employee | £64.9k | £75.1k | £74.5k | £74.6k |
| Profit per employee | £3k | £3.8k | −£344 | £1.1k |
| Cash conversion | 29.9% | 85.8% | — | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲10.9% | ▲2.4% | ▼3.5% |
| Profit growth | — | ▲23% | ▼109.3% | — |
| Headcount growth | — | ▼4.1% | ▲3.2% | ▼3.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.4k | £3.4k | £3.3k | £3.2k |
| Net assets | £11.6m | £8.7m | £14.2m | £13.6m |
| Fixed assets | £17.1m | £17.7m | £13.8m | £13.3m |
| Current assets | £8.8m | £9.3m | £9.5m | £9.9m |
| Debtors | £4.1m | £4.6m | £4.8m | £4.4m |
| Cash from operations | £409k | £1.6m | — | — |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 1.4%
- Profit ÷ revenue.
- Gross margin
- 39.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £74.6k
- Revenue ÷ average employees.
- Profit per employee
- £1.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 51.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼4%
- Now £13.6m
- Cash at bank
- ▼4%
- Now £3.2k
- Headcount
- ▼4%
- Now 345
- Deferred income
- —
- Now —
- Fixed assets
- ▼3%
- Now £13.3m
Group structure
Subsidiaries (2)
- Campden Bri (Chipping Campden) LimitedRev. £22.4m · Profit −£1.3m
- Campden Bri (Nutfield)Rev. £4.5m · Profit −£8.5k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Drumgrange LimitedChertsey · Other research and experimental development on natural sciences and engineering
- Revenue
- £29.1m
- Profit
- £2.6m
- Staff
- 172
- Psi Cro UK LimitedKidlington · Other research and experimental development on natural sciences and engineering
- Revenue
- £17.9m
- Profit
- £1m
- Staff
- 145
- Satra Technology Centre LimitedKettering · Other research and experimental development on natural sciences and engineering
- Revenue
- £13.8m
- Profit
- £498k
- Staff
- 193
- York Bioanalytical Solutions LimitedUpper Poppleton York · Other research and experimental development on natural sciences and engineering
- Revenue
- £11.1m
- Profit
- £3.6m
- Staff
- 82
- 42 Technology LimitedCambridge · Other research and experimental development on natural sciences and engineering
- Revenue
- £10.9m
- Profit
- £948k
- Staff
- 76
- Innovative Technology LimitedOldham · Other research and experimental development on natural sciences and engineering
- Revenue
- £63.6m
- Profit
- £9.9m
- Staff
- 207
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £365k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.