Drumgrange Limited
Registered name: DRUMGRANGE LIMITED
Drumgrange Limited made £29.1m revenue and £2.6m profit in the year to 31 Dec 2025.
Drumgrange Limited’s revenue grew 8% to £29.1m in the year to 31 Dec 2025, with £2.6m profit and 172 employees. The company is classified under “other research and experimental development on natural sciences and engineering” and is based in Chertsey; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Chertsey, London
- Age
- 46 yrs · since 1979
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £14.7m | £21.8m | £26.9m | £29.1m |
| Cost of sales | £11.7m | £16.9m | £21m | £22.3m |
| Gross profit | £3m | £4.9m | £5.9m | £6.8m |
| Operating profit | £577k | £2.3m | £3.3m | £3.4m |
| Profit before tax | £570k | £2.2m | £3.3m | £3.5m |
| Profit after tax | £433k | £2m | £2.9m | £2.6m |
| Profit (best available) | £433k | £2m | £2.9m | £2.6m |
| Staff costs | £7.8m | £9.5m | £12.1m | £13.6m |
| Employees (average) | 119 | 138 | 163 | 172 |
| Ratios | ||||
| Profit margin | 2.9% | 9.1% | 10.7% | 9.1% |
| Gross margin | 20.5% | 22.4% | 21.9% | 23.4% |
| Revenue per employee | £124k | £158k | £165k | £169k |
| Profit per employee | £3.6k | £14.4k | £17.7k | £15.4k |
| Cash conversion | 46.5% | −68.3% | 197.6% | 7.1% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲47.7% | ▲23.6% | ▲8% |
| Profit growth | — | ▲360.1% | ▲45.1% | ▼8.5% |
| Headcount growth | — | ▲16% | ▲18.1% | ▲5.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £4.2m | £1.9m | £8m | £7.6m |
| Net assets | £6.2m | £8.1m | £10.7m | £12.8m |
| Fixed assets | £1.9m | £2.3m | £2.3m | £2.1m |
| Current assets | £6.9m | £9.8m | £16.8m | £15.4m |
| Debtors | £676k | £4.3m | £3.9m | £2.7m |
| Deferred income | £776k | £1.6m | £5.3m | £2.3m |
| Cash from operations | £268k | −£1.5m | £6.5m | £240k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 9.1%
- Profit ÷ revenue.
- Gross margin
- 23.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £169k
- Revenue ÷ average employees.
- Profit per employee
- £15.4k
- Profit ÷ average employees.
- Cash conversion
- 7.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 8.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲20%
- Now £12.8m
- Cash at bank
- ▼5%
- Now £7.6m
- Headcount
- ▲6%
- Now 172
- Deferred income
- ▼55%
- Now £2.3m
- Fixed assets
- ▼9%
- Now £2.1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Psi Cro UK LimitedKidlington · Other research and experimental development on natural sciences and engineering
- Revenue
- £17.9m
- Profit
- £1m
- Staff
- 145
- Satra Technology Centre LimitedKettering · Other research and experimental development on natural sciences and engineering
- Revenue
- £13.8m
- Profit
- £498k
- Staff
- 193
- Innovative Technology LimitedOldham · Other research and experimental development on natural sciences and engineering
- Revenue
- £63.6m
- Profit
- £9.9m
- Staff
- 207
- York Bioanalytical Solutions LimitedUpper Poppleton York · Other research and experimental development on natural sciences and engineering
- Revenue
- £11.1m
- Profit
- £3.6m
- Staff
- 82
- 42 Technology LimitedCambridge · Other research and experimental development on natural sciences and engineering
- Revenue
- £10.9m
- Profit
- £948k
- Staff
- 76
- Changan UK R & D Centre LimitedBirmingham · Other research and experimental development on natural sciences and engineering
- Revenue
- £10.2m
- Profit
- £160k
- Staff
- 64
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.6m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.