How much does Tailored Image Ltd make?

Tailored Image Ltd reported revenue of £20.8m and £1m profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Tailored Image Ltd have?

Tailored Image Ltd reported an average of 114 employees in the year to 31 Dec 2025.

Is Tailored Image Ltd profitable?

Yes — Tailored Image Ltd reported a profit of £1m in the year to 31 Dec 2025.

Company No. NI034580 · Incorporated 3 Aug 1998

Tailored Image Ltd

Registered name: TAILORED IMAGE LTD

Part of Cooneen by Design Limited group

Tailored Image Ltd made £20.8m revenue and £1m profit in the year to 31 Dec 2025.

Tailored Image Ltd’s revenue grew 24% to £20.8m in the year to 31 Dec 2025, with £1m profit and 114 employees. The company is classified under “agents involved in the sale of textiles, clothing, fur, footwear and leather goods” and is based in Dungannon; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

Status: Active
Location: Dungannon, Northern Ireland
Age: 28 yrs · since 1998
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate controlling parent is Tailored Image Holdings Ltd.Registered office:Unit 3 Granville Industrial Estate, Dungannon, Northern Ireland, BT70 1NJ”

Latest accounts · year to 31 Dec 2025

Key figures

Capital-lightOperating leverageCash flow filed

Revenue

£20.8m

Growth ▲24.5%

Profit

£1m

Growth ▲51.6%

Profit margin

Gross 22%

Employees

114

Change ▲8.6%

Profit / employee

£9.1k

Revenue/employee £182k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£14.1m	£17.4m	£16.7m	£20.8m
Cost of sales	£11.6m	£14.2m	£13.3m	£16.2m
Gross profit	£2.5m	£3.3m	£3.4m	£4.6m
Operating profit	£937k	£1.2m	£1.2m	£1.4m
Profit before tax	£875k	£1.1m	£1.1m	£1.3m
Profit after tax	£772k	£895k	£685k	£1m
Profit (best available)	£772k	£895k	£685k	£1m
Staff costs	£2.5m	£2.9m	£3.2m	£4.1m
Employees (average)	—	88	105	114
Ratios
Profit margin	5.5%	5.1%	4.1%	5%
Gross margin	17.6%	18.6%	20.3%	22%
Revenue per employee	—	£198k	£159k	£182k
Profit per employee	—	£10.2k	£6.5k	£9.1k
Cash conversion	−176.5%	162%	105.1%	221.5%
Growth (year on year)
Revenue growth	—	▲23.5%	▼4.3%	▲24.5%
Profit growth	—	▲16%	▼23.5%	▲51.6%
Headcount growth	—	—	▲19.3%	▲8.6%
Balance sheet — indirect signals, not revenue
Cash at bank	£1.7m	£1.2m	£1.5m	£3.1m
Net assets	£3.3m	£3.9m	£4.3m	£5m
Fixed assets	£339k	£595k	£635k	£560k
Current assets	£9.6m	£8.7m	£10.4m	£15.4m
Debtors	£3.3m	£2.6m	£3.7m	£2.8m
Deferred income	£128k	£144k	£183k	£476k
Cash from operations	−£1.7m	£2m	£1.3m	£3.1m
Source	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Jul 2024	FullAccounts · bulk data Jul 2025	FullAccounts · bulk data May 2026

Derived from the latest filing

How the business works

Profit margin: 5%; Profit ÷ revenue.
Gross margin: 22%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £182k; Revenue ÷ average employees.
Profit per employee: £9.1k; Profit ÷ average employees.
Cash conversion: 221.5%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 2.7%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 2.3%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 13.5%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲15%; Now £5m
Cash at bank: ▲111%; Now £3.1m
Headcount: ▲9%; Now 114
Deferred income: ▲161%; Now £476k
Fixed assets: ▼12%; Now £560k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

Cooneen by Design Limitedultimate parent75–100%
Tailored Image Holdings Ltd75–100%
Tailored Image Ltdthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1m), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.