Crilco Confections Limited
Registered name: CRILCO CONFECTIONS LIMITED
Part of Brogies Ltd groupCrilco Confections Limited made £9.8m revenue and £2.3m profit in the year to 31 Dec 2025.
Crilco Confections Limited’s revenue fell 15% to £9.8m in the year to 31 Dec 2025, with £2.3m profit and 42 employees. The company is classified under “manufacture of cocoa and chocolate confectionery” and is based in Co.down; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Co.down, Northern Ireland
- Age
- 50 yrs · since 1975
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Brogies Ltd”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £10.7m | £13.1m | £11.5m | £9.8m |
| Cost of sales | £6.5m | £9m | £6.6m | £4.2m |
| Gross profit | £4.3m | £4.1m | £4.9m | £5.6m |
| Operating profit | £1.6m | £1.4m | £1.9m | £2.9m |
| Profit before tax | £1.6m | £1.3m | £1.9m | £3m |
| Profit after tax | £1.2m | £1m | £1.3m | £2.3m |
| Profit (best available) | £1.2m | £1m | £1.3m | £2.3m |
| Staff costs | £1.2m | £1.4m | £1.3m | £1.7m |
| Employees (average) | 45 | 45 | 38 | 42 |
| Ratios | ||||
| Profit margin | 11.2% | 8% | 11.6% | 23.6% |
| Gross margin | 39.8% | 31.6% | 42.9% | 57% |
| Revenue per employee | £238k | £291k | £302k | £232k |
| Profit per employee | £26.6k | £23.2k | £35.1k | £54.7k |
| Cash conversion | 118.4% | 71% | 209% | 52.1% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲22.3% | ▼12.4% | ▼15% |
| Profit growth | — | ▼12.7% | ▲27.6% | ▲72.6% |
| Headcount growth | — | 0% | ▼15.6% | ▲10.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £884k | £1.3m | £3.4m | £3.9m |
| Net assets | £3.6m | £4.6m | £6m | £6.3m |
| Fixed assets | £3.6m | £3.3m | £3.9m | £2.9m |
| Current assets | £4.5m | £4.5m | £6.2m | £7.3m |
| Debtors | £1.9m | £1.3m | £1.3m | £978k |
| Deferred income | £33.8k | £83k | £1.4m | £1.4m |
| Cash from operations | £1.9m | £989k | £4m | £1.5m |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Sep 2026 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 23.6%
- Profit ÷ revenue.
- Gross margin
- 57%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £232k
- Revenue ÷ average employees.
- Profit per employee
- £54.7k
- Profit ÷ average employees.
- Cash conversion
- 52.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 30.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 14%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲5%
- Now £6.3m
- Cash at bank
- ▲13%
- Now £3.9m
- Headcount
- ▲11%
- Now 42
- Deferred income
- ▼5%
- Now £1.4m
- Fixed assets
- ▼24%
- Now £2.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Brogies Ltdultimate parent75–100%
- Crilco Confections Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Barry Callebaut Beverages UK LtdChester · Manufacture of cocoa and chocolate confectionery
- Revenue
- £9.9m
- Profit
- £4k
- Staff
- 25
- Brodie Melrose Drysdale & Co. LimitedMusselburgh · Manufacture of cocoa and chocolate confectionery
- Revenue
- £8.6m
- Profit
- £116k
- Staff
- 33
- Tom Hannah (Agencies) LimitedRenfrewshire · Manufacture of cocoa and chocolate confectionery
- Revenue
- £11.9m
- Profit
- £303k
- Staff
- 47
- Ambala Foods LimitedEnfield · Manufacture of cocoa and chocolate confectionery
- Revenue
- £14m
- Profit
- £1.3m
- Staff
- 173
- Richmond Corporation LimitedLondon · Manufacture of cocoa and chocolate confectionery
- Revenue
- £22.8m
- Profit
- £2.9m
- Staff
- —
- Cake Decor LtdCumbernauld · Manufacture of cocoa and chocolate confectionery
- Revenue
- £27.6m
- Profit
- £2.5m
- Staff
- 106
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.3m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 25 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.