Whoniverse1 Ltd
Registered name: WHONIVERSE1 LTD
Part of Sony Group Corporation groupWhoniverse1 Ltd made £7m revenue and £0 profit in the year to 31 Oct 2024. read from filing text
Whoniverse1 Ltd’s revenue fell 73% to £7m in the year to 31 Oct 2024, with £0 profit and 4 employees. The company is classified under “television programme production activities” and is based in Northampton; we hold 3 years of its filed accounts.
- Status
- Liquidation
- Location
- Northampton, East Midlands
- Age
- 4 yrs · since 2021
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2023 | 31 Oct 2023 | 31 Oct 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £43.2m | £25.3m | £7m |
| Cost of sales | £53.5m | £31.6m | £8.7m |
| Gross profit | −£10.3m | −£6.3m | −£1.7m |
| Profit before tax | −£10.3m | −£6.3m | −£1.7m |
| Profit after tax | £0 | £0 | £0 |
| Profit (best available) | £0 | £0 | £0 |
| Staff costs | £5.1m | £3m | £339k |
| Employees (average) | 84 | 123 | 4 |
| Ratios | |||
| Profit margin | 0% | 0% | 0% |
| Gross margin | −23.9% | −24.7% | −24.6% |
| Revenue per employee | £514k | £206k | £1.7m |
| Profit per employee | £0 | £0 | £0 |
| Growth (year on year) | |||
| Revenue growth | — | — | ▼72.5% |
| Headcount growth | — | — | ▼96.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £2.2m | £851k | £129k |
| Net assets | — | — | — |
| Current assets | £17.3m | £10.4m | £1.9m |
| Debtors | £15.1m | £9.6m | £1.8m |
| Deferred income | £4.2m | £513k | £47.3k |
| Source | Accounts · bulk data Jan 2024 | Accounts · bulk data Jan 2024 | FullAccounts · bulk data Feb 2025 |
How the business works
- Profit margin
- 0%
- Profit ÷ revenue.
- Gross margin
- −24.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.7m
- Revenue ÷ average employees.
- Profit per employee
- £0
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 25.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- ▼85%
- Now £129k
- Headcount
- ▼97%
- Now 4
- Deferred income
- ▼91%
- Now £47.3k
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Sony Group Corporation (registered outside the UK register)ultimate parent75–100%
- Columbia Pictures Corporation Limited75–100%
- Sony Pictures Television Production UK Limited50–75%
- Bad Wolf Ltd75–100%
- Whoniverse1 Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (19)
- Whoniverse2 LtdRev. £6.8m · Profit £0
- Bad Wolf (TWK) LtdRev. £5m · Profit £4k
- Bad Wolf (DG) LtdLiquidationRev. £2.8m · Profit £1.7k
- Bad Wolf (Alex) LtdFigures not disclosed
- Bad Wolf (HDM) LtdFigures not disclosed
- Bad Wolf (HDM3) LimitedRev. — · Profit £0
- Bad Wolf (Ihs) LtdFigures not disclosed
- Bad Wolf (IHS2) LtdLiquidationFigures not disclosed
- Bad Wolf (IND3) LtdRev. — · Profit −£164k
- Bad Wolf (IND4) LtdFigures not disclosed
- Bad Wolf (IND5) LtdFigures not disclosed
- Bad Wolf (Red) LtdLiquidationRev. — · Profit −£278k
- Bad Wolf (RED2) LtdFigures not disclosed
- Bad Wolf (RED3) LtdFigures not disclosed
- Bad Wolf (TLD) LtdFigures not disclosed
- Bad Wolf (Tobs) LtdRev. — · Profit £276k
- Bad Wolf (Tobsx) LtdFigures not disclosed
- Bad Wolf (TWB) LtdRev. — · Profit £301k
- Bad Wolf Studios Wales LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Offspring Films LimitedBristol · Television programme production activities
- Revenue
- £7.3m
- Profit
- £2m
- Staff
- 68
- Midsomer Murders S25 LimitedLondon · Television programme production activities
- Revenue
- £7.4m
- Profit
- £453k
- Staff
- 11
- Brinkworth Productions LimitedLondon · Television programme production activities
- Revenue
- £5.4m
- Profit
- £135k
- Staff
- 26
- Ellis S2 LimitedLondon · Television programme production activities
- Revenue
- £5.1m
- Profit
- £1.1m
- Staff
- 35
- Bad Wolf (TWK) LtdCardiff · Television programme production activities
- Revenue
- £5m
- Profit
- £4k
- Staff
- 5
- Take the Lift Productions LimitedLondon · Television programme production activities
- Revenue
- £4.8m
- Profit
- £17.3k
- Staff
- 10
Sources
Latest figures from FullAccounts for the year to 31 Oct 2024 (profit £0), from the Companies House accounts bulk data published Feb 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.