How much does Willow Road Films Limited make?

Willow Road Films Limited reported revenue of £3.5m and a loss of £902k in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Willow Road Films Limited have?

Willow Road Films Limited reported an average of 0 employees in the year to 31 Dec 2025.

Is Willow Road Films Limited profitable?

No — Willow Road Films Limited reported a loss of £902k in the year to 31 Dec 2025.

Company No. 12993856 · Incorporated 3 Nov 2020

Willow Road Films Limited

Registered name: WILLOW ROAD FILMS LIMITED

Part of See-Saw Films Limited group

Willow Road Films Limited made £3.5m revenue and a £902k loss in the year to 31 Dec 2025. read from filing text

Willow Road Films Limited’s revenue was £3.5m in the year to 31 Dec 2025, with a loss of £902k and 0 employees. The company is classified under “motion picture production activities” and is based in London; we hold 4 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 59111Motion picture production activities

Status: Active
Location: London, London
Age: 5 yrs · since 2020
Type: Private Limited Company

Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “As at 31 December 2025, the company's immediate parent undertaking is See-Saw Films Limited, a company incorporated in England and Wales.”

Latest accounts · year to 31 Dec 2025

Key figures

Small team

Revenue

£3.5m

Growth —

Profit

−£902k

Growth —

Profit margin

−25.5%

Gross −24.8%

Employees

Change —

Profit / employee

—

Profitable streak

0yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Oct 2022	30 Jun 2023	30 Jun 2024	31 Dec 2025
Disclosure	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£9.6m	£3.4m	£1.9m	£3.5m
Cost of sales	£11.7m	£2.8m	£1.7m	£4.4m
Gross profit	−£2m	£603k	£206k	−£878k
Profit before tax	−£2m	£631k	−£108k	−£902k
Profit after tax	−£421k	£1.2m	£43.3k	−£902k
Profit (best available)	−£421k	£1.2m	£43.3k	−£902k
Employees (average)	14	5	1	0
Ratios
Profit margin	−4.4%	36.2%	2.3%	−25.5%
Gross margin	−21.3%	17.7%	10.8%	−24.8%
Revenue per employee	£686k	£681k	£1.9m	—
Profit per employee	−£30.1k	£247k	£43.3k	—
Balance sheet — indirect signals, not revenue
Cash at bank	£773k	£645k	£16.8k	£8.2k
Net assets	−£423k	£811k	£854k	−£47.9k
Current assets	£8.7m	£8.9m	£1.1m	£56.6k
Debtors	£7.9m	£0	£90k	£0
Source	Accounts · bulk data Jun 2024	Accounts · bulk data Jun 2024	FullAccounts · bulk data Mar 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: −25.5%; Profit ÷ revenue.
Gross margin: −24.8%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: —; Revenue ÷ average employees.
Profit per employee: —; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: —; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 0%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: —; Now −£47.9k
Cash at bank: —; Now £8.2k
Headcount: —; Now 0
Deferred income: —; Now —
Fixed assets: —; Now —

Corporate ownership

Group structure

Ownership chain

See-Saw Films Limitedultimate parent75–100%
Willow Road Films Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (9)

Cross City Films LimitedRev. £28.9m · Profit £147k
See-Saw Films (TV) LimitedRev. £16.9m · Profit £10.9m
Cross City Music LimitedFigures not disclosed
Fossil Films LimitedFigures not disclosed
Friendship Films LimitedFigures not disclosed
New Amsterdam Film LimitedFigures not disclosed
The Son Films LimitedFigures not disclosed
Trapeze Entertainment LtdRev. — · Profit −£9.8k
Water Productions LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£902k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.