Rebellion North Ltd
Registered name: REBELLION NORTH LTD
Part of Rebellion Group Ltd groupRebellion North Ltd made £8.2m revenue and £3.6m profit in the year to 30 Jun 2025.
Rebellion North Ltd’s revenue was £8.2m in the year to 30 Jun 2025, with £3.6m profit and 59 employees. The company is classified under “ready-made interactive leisure and entertainment software development” and is based in Oxford; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Oxford, South East
- Age
- 7 yrs · since 2018
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Rebellion Group Ltd”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | No P&L | No P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | — | — | £8.2m |
| Cost of sales | — | — | — | −£4.1m |
| Gross profit | — | — | — | £4.1m |
| Operating profit | — | — | — | £3.6m |
| Profit before tax | — | — | — | £3.6m |
| Profit after tax | — | — | — | £3.6m |
| Profit (best available) | — | — | — | £3.6m |
| Employees (average) | 31 | 43 | 0 | 59 |
| Ratios | ||||
| Profit margin | — | — | — | 44.5% |
| Gross margin | — | — | — | 50% |
| Revenue per employee | — | — | — | £139k |
| Profit per employee | — | — | — | £61.7k |
| Growth (year on year) | ||||
| Headcount growth | — | ▲38.7% | ▼100% | — |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £51.5k | £114k | £38.8k | — |
| Net assets | £1.9m | £2.8m | £5m | — |
| Fixed assets | £254k | £207k | £178k | — |
| Current assets | £2m | £2.9m | £7.6m | — |
| Debtors | £120k | £0 | £126k | — |
| Deferred income | £8k | £19.2k | £20.3k | — |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Nov 2024 | Accounts · bulk data Sep 2025 |
How the business works
- Profit margin
- 44.5%
- Profit ÷ revenue.
- Gross margin
- 50%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £139k
- Revenue ÷ average employees.
- Profit per employee
- £61.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- —
- Now —
- Headcount
- —
- Now 59
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Group structure
Ownership chain
- Rebellion Group Ltdultimate parent75–100%
- Rebellion Games Holdings Ltd75–100%
- Rebellion North Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (7)
- Rebellion Developments LimitedRev. £71.8m · Profit £7.6m
- Rebellion Interactive LimitedRev. £70m · Profit −£2.5m
- Rebellion Warwick LtdRev. £7.7m · Profit £2.1m
- Rebellion Digital Assets LtdFigures not disclosed
- Rebellion Games IP LtdFigures not disclosed
- Rebellion Interactive Games LimitedFigures not disclosed
- Rebellion Liverpool LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Kinetic Games LimitedSouthampton · Ready-made interactive leisure and entertainment software development
- Revenue
- £62.3m
- Profit
- £34m
- Staff
- 23
- Naturalmotion Games LimitedLondon · Ready-made interactive leisure and entertainment software development
- Revenue
- £70.7m
- Profit
- £10.4m
- Staff
- —
- Double Eleven LimitedMiddlesbrough · Ready-made interactive leisure and entertainment software development
- Revenue
- £50.7m
- Profit
- £8.7m
- Staff
- 338
- The Indie Stone LtdGateshead · Ready-made interactive leisure and entertainment software development
- Revenue
- £14.2m
- Profit
- £6.2m
- Staff
- 12
- Fusebox Games LtdLondon · Ready-made interactive leisure and entertainment software development
- Revenue
- £14.4m
- Profit
- £4.1m
- Staff
- 38
- Koei Tecmo Europe LimitedLetchworth Garden City · Ready-made interactive leisure and entertainment software development
- Revenue
- £8.2m
- Profit
- £3.1m
- Staff
- 9
Sources
Latest figures from accounts for the year to 30 Jun 2025 (profit £3.6m), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.
Updated from Companies House on 16 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.