Rebellion Developments Limited
Registered name: REBELLION DEVELOPMENTS LIMITED
Part of Rebellion Group Ltd groupRebellion Developments Limited made £71.8m revenue and £7.6m profit in the year to 30 Jun 2025.
Rebellion Developments Limited’s revenue grew 29% to £71.8m in the year to 30 Jun 2025, with £7.6m profit and 232 employees. The company is classified under “publishing of computer games” and is based in Oxford; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Oxford, South East
- Age
- 33 yrs · since 1992
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £64.3m | £48.4m | £55.5m | £71.8m |
| Cost of sales | £44.4m | £36.6m | £28.7m | £51.3m |
| Gross profit | £15.2m | £11.7m | £26.3m | £20.5m |
| Operating profit | −£1.2m | −£3.4m | £11.1m | £11.3m |
| Profit before tax | −£904k | −£2.9m | £11.4m | £11.3m |
| Profit after tax | £6.3m | £2.6m | £13.4m | £7.6m |
| Profit (best available) | £6.3m | £2.6m | £13.4m | £7.6m |
| Employees (average) | 173 | 179 | 221 | 232 |
| Ratios | ||||
| Profit margin | 9.7% | 5.3% | 24.2% | 10.6% |
| Gross margin | 23.7% | 24.2% | 47.4% | 28.6% |
| Revenue per employee | £371k | £270k | £251k | £310k |
| Profit per employee | £36.2k | £14.4k | £60.7k | £32.9k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼24.7% | ▲14.7% | ▲29.4% |
| Profit growth | — | ▼58.9% | ▲422% | ▼43.2% |
| Headcount growth | — | ▲3.5% | ▲23.5% | ▲5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £4.1m | £21.2m | £2.6m | £5.6m |
| Net assets | £67.9m | £70.5m | £83.9m | £91.5m |
| Fixed assets | £38.3m | £43.2m | £61.4m | £62m |
| Current assets | £47.8m | £57m | £61.1m | £71.7m |
| Debtors | £0 | £430 | £297k | £183k |
| Deferred income | £74.4k | £8.6m | £10.4m | £320k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 10.6%
- Profit ÷ revenue.
- Gross margin
- 28.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £310k
- Revenue ÷ average employees.
- Profit per employee
- £32.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 86.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲9%
- Now £91.5m
- Cash at bank
- ▲120%
- Now £5.6m
- Headcount
- ▲5%
- Now 232
- Deferred income
- ▼97%
- Now £320k
- Fixed assets
- ▲1%
- Now £62m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Rebellion Group Ltdultimate parent75–100%
- Rebellion Games Holdings Ltd75–100%
- Rebellion Developments Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (7)
- Rebellion Interactive LimitedRev. £70m · Profit −£2.5m
- Rebellion Warwick LtdRev. £7.7m · Profit £2.1m
- Rebellion Digital Assets LtdFigures not disclosed
- Rebellion Games IP LtdFigures not disclosed
- Rebellion Interactive Games LimitedFigures not disclosed
- Rebellion Liverpool LtdFigures not disclosed
- Rebellion North LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £7.6m), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.