Skip to content
CompanySight
Company No. 11245654 · Incorporated 9 Mar 2018

BSR Epc Limited

Registered name: BSR EPC LIMITED

Part of Owl Investment S.A.R.L group

BSR Epc Limited made £37.6m revenue and a £812k loss in the year to 31 Dec 2024.

BSR Epc Limited’s revenue grew 152% to £37.6m in the year to 31 Dec 2024, with a loss of £812k and 0 employees. The company is classified under “other specialised construction activities” and is based in Shepton Mallet; we hold 3 years of its filed accounts.

Full P&L filedSection F · ConstructionSIC 43999Other specialised construction activities n.e.c.
Status
Active
Location
Shepton Mallet, South West
Age
8 yrs · since 2018
Type
Private Limited Company

Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2024

Key figures

Small teamBoring industry
Revenue
£37.6m
Growth ▲152.3%
Profit
−£812k
Growth —
Profit margin
−2.2%
Gross 8.2%
Employees
0
Change —
Profit / employee
—
 
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 2024
DisclosureNo P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)—£14.9m£37.6m
Cost of sales—£13.8m£34.5m
Gross profit—£1.1m£3.1m
Operating profit—−£1.1m−£1.2m
Profit before tax—−£1.1m−£1.2m
Profit after tax—−£922k−£812k
Profit (best available)—−£922k−£812k
Employees (average)000
Ratios
Profit margin—−6.2%−2.2%
Gross margin—7.5%8.2%
Growth (year on year)
Revenue growth——▲152.3%
Balance sheet — indirect signals, not revenue
Cash at bank£281k£3.2m£867k
Net assets−£1.7m−£2.6m−£3.4m
Fixed assets—£453k£10.1m
Current assets£10.1m£25.6m£11.2m
Debtors£3.2m£161k£166k
SourceAccounts · bulk data Sep 2024Accounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025
Derived from the latest filing

How the business works

Profit margin
−2.2%
Profit ÷ revenue.
Gross margin
8.2%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
—
Revenue ÷ average employees.
Profit per employee
—
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
27%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0.4%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now −£3.4m
Cash at bank
▼73%
Now £867k
Headcount
—
Now 0
Deferred income
—
Now —
Fixed assets
▲2138%
Now £10.1m
Corporate ownership

Group structure

Ownership chain

  1. Owl Investment S.A.R.L (registered outside the UK register)ultimate parent75–100%
  2. Owl Topco 1 Limited75–100%
  3. Owl Investment Bidco Limited75–100%
  4. BSR Group Holdings Limited75–100%
  5. BSR Epc Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (11)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£812k), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.