BSR Epc Limited
Registered name: BSR EPC LIMITED
Part of Owl Investment S.A.R.L groupBSR Epc Limited made £37.6m revenue and a £812k loss in the year to 31 Dec 2024.
BSR Epc Limited’s revenue grew 152% to £37.6m in the year to 31 Dec 2024, with a loss of £812k and 0 employees. The company is classified under “other specialised construction activities” and is based in Shepton Mallet; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Shepton Mallet, South West
- Age
- 8 yrs · since 2018
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | — | £14.9m | £37.6m |
| Cost of sales | — | £13.8m | £34.5m |
| Gross profit | — | £1.1m | £3.1m |
| Operating profit | — | −£1.1m | −£1.2m |
| Profit before tax | — | −£1.1m | −£1.2m |
| Profit after tax | — | −£922k | −£812k |
| Profit (best available) | — | −£922k | −£812k |
| Employees (average) | 0 | 0 | 0 |
| Ratios | |||
| Profit margin | — | −6.2% | −2.2% |
| Gross margin | — | 7.5% | 8.2% |
| Growth (year on year) | |||
| Revenue growth | — | — | ▲152.3% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £281k | £3.2m | £867k |
| Net assets | −£1.7m | −£2.6m | −£3.4m |
| Fixed assets | — | £453k | £10.1m |
| Current assets | £10.1m | £25.6m | £11.2m |
| Debtors | £3.2m | £161k | £166k |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 |
How the business works
- Profit margin
- −2.2%
- Profit ÷ revenue.
- Gross margin
- 8.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 27%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£3.4m
- Cash at bank
- ▼73%
- Now £867k
- Headcount
- —
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- ▲2138%
- Now £10.1m
Group structure
Ownership chain
- Owl Investment S.A.R.L (registered outside the UK register)ultimate parent75–100%
- Owl Topco 1 Limited75–100%
- Owl Investment Bidco Limited75–100%
- BSR Group Holdings Limited75–100%
- BSR Epc Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (11)
- British Solar Renewables LimitedRev. £1.3m · Profit −£14.7m
- BSR Asset Management LimitedFigures not disclosed
- BSR Energy Holdings 2 LimitedFigures not disclosed
- BSR Energy Holdings 3 LimitedFigures not disclosed
- BSR Energy Holdings 4 LimitedFigures not disclosed
- BSR Energy Holdings LimitedFigures not disclosed
- BSR Finco 2 LimitedFigures not disclosed
- BSR O&m LimitedFigures not disclosed
- Solar Farm Investments LimitedFigures not disclosed
- Solar Park Investments LimitedFigures not disclosed
- Solar Power Generation LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- H B Tunnelling LimitedDoncaster · Other specialised construction activities n.e.c.
- Revenue
- £37.7m
- Profit
- £6m
- Staff
- 23
- I&c LimitedDawlish · Other specialised construction activities n.e.c.
- Revenue
- £36.9m
- Profit
- £3.7m
- Staff
- 63
- Swip LtdLichfield · Other specialised construction activities n.e.c.
- Revenue
- £38.5m
- Profit
- £3.5m
- Staff
- 51
- Union Technical Services LtdGlasgow · Other specialised construction activities n.e.c.
- Revenue
- £38.9m
- Profit
- £5.6m
- Staff
- 106
- Konform (UK) LimitedLondon · Other specialised construction activities n.e.c.
- Revenue
- £36.3m
- Profit
- £1m
- Staff
- 12
- WJ South LimitedMilton Keynes · Other specialised construction activities n.e.c.
- Revenue
- £35.8m
- Profit
- £858k
- Staff
- 165
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£812k), from the Companies House accounts bulk data published Sep 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.