Sydmar Lodge Limited
Registered name: SYDMAR LODGE LIMITED
Part of HNB Care Limited groupSydmar Lodge Limited made £4.6m revenue and £1.8m profit in the year to 31 Dec 2025.
Sydmar Lodge Limited’s revenue grew 16% to £4.6m in the year to 31 Dec 2025, with £1.8m profit and 67 employees. The company is classified under “residential care activities for the elderly and disabled” and is based in Leamington Spa; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Leamington Spa, West Midlands
- Age
- 10 yrs · since 2016
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £3.6m | £4.1m | £3.9m | £4.6m |
| Cost of sales | £1.4m | £1.6m | £1.8m | £1.8m |
| Gross profit | £2.1m | £2.5m | £2.2m | £2.8m |
| Operating profit | £1.8m | £2.1m | £1.7m | £2.3m |
| Profit before tax | £1.8m | £2.1m | £2m | £2.4m |
| Profit after tax | £1.5m | £1.6m | £1.5m | £1.8m |
| Profit (best available) | £1.5m | £1.6m | £1.5m | £1.8m |
| Staff costs | £1.2m | £1.3m | £1.5m | £1.5m |
| Employees (average) | 59 | 71 | 70 | 67 |
| Ratios | ||||
| Profit margin | 41.1% | 38.6% | 39.4% | 38.6% |
| Gross margin | 59.6% | 60.6% | 55.4% | 60.8% |
| Revenue per employee | £60.6k | £57.4k | £56.2k | £68.3k |
| Profit per employee | £24.9k | £22.2k | £22.1k | £26.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲14.1% | ▼3.6% | ▲16.3% |
| Profit growth | — | ▲7.3% | ▼1.7% | ▲14.2% |
| Headcount growth | — | ▲20.3% | ▼1.4% | ▼4.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.6m | £4.5m | £5.6m | £6.4m |
| Net assets | £6.3m | £7.3m | £8.2m | £9.5m |
| Fixed assets | £5.7m | £5.7m | £5.8m | £5.7m |
| Current assets | £4.3m | £5.5m | £6.3m | £8.2m |
| Debtors | £85.5k | £393k | £97.1k | £463k |
| Deferred income | £142k | £101k | £117k | £69.9k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 38.6%
- Profit ÷ revenue.
- Gross margin
- 60.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £68.3k
- Revenue ÷ average employees.
- Profit per employee
- £26.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 125.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 10.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲15%
- Now £9.5m
- Cash at bank
- ▲15%
- Now £6.4m
- Headcount
- ▼4%
- Now 67
- Deferred income
- ▼40%
- Now £69.9k
- Fixed assets
- ▼1%
- Now £5.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- HNB Care Limitedultimate parent75–100%
- Sydmar Lodge Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (3)
- Palmgrange LimitedRev. £4.9m · Profit £1.8m
- Bainscare LimitedRev. £1.6m · Profit £316k
- Tarsho Housing LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Windmill Care (2015) LimitedBristol · Residential care activities for the elderly and disabled
- Revenue
- £4.6m
- Profit
- £896k
- Staff
- 92
- Oakville Care LimitedCardiff · Residential care activities for the elderly and disabled
- Revenue
- £4.6m
- Profit
- £822k
- Staff
- 107
- Avery Homes Derby LimitedNorthampton · Residential care activities for the elderly and disabled
- Revenue
- £4.6m
- Profit
- £1m
- Staff
- 89
- Jubilee Care LtdLeicester · Residential care activities for the elderly and disabled
- Revenue
- £4.6m
- Profit
- £540k
- Staff
- 70
- Gresford Care LimitedBasingstoke · Residential care activities for the elderly and disabled
- Revenue
- £4.6m
- Profit
- £705k
- Staff
- 116
- ST. Georges Court Healthcare LimitedLondon · Residential care activities for the elderly and disabled
- Revenue
- £4.5m
- Profit
- £305k
- Staff
- 76
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £1.8m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.