HNB Care Limited
Registered name: HNB CARE LIMITED
HNB Care Limited made £11.1m revenue and £3.5m profit in the year to 31 Dec 2025. read from filing text
HNB Care Limited’s revenue grew 12% to £11.1m in the year to 31 Dec 2025, with £3.5m profit and 159 employees. The company is classified under “residential nursing care facilities” and is based in Leamington Spa; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Leamington Spa, West Midlands
- Age
- 15 yrs · since 2011
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £8.2m | £9.5m | £9.9m | £11.1m |
| Cost of sales | £3.9m | £4.3m | £4.6m | £4.8m |
| Gross profit | £4.3m | £5.2m | £5.3m | £6.3m |
| Operating profit | £2.9m | £3.6m | £3.7m | £4.9m |
| Profit before tax | £2.6m | £3.2m | £3.8m | £4.8m |
| Profit after tax | £2m | £2.2m | £2.6m | £3.5m |
| Profit (best available) | £2m | £2.2m | £2.6m | £3.5m |
| Employees (average) | 147 | 157 | 159 | 159 |
| Ratios | ||||
| Profit margin | 24.7% | 23.6% | 26.6% | 31.3% |
| Gross margin | 52% | 54.5% | 53.3% | 56.4% |
| Revenue per employee | £55.7k | £60.4k | £62.4k | £69.7k |
| Profit per employee | £13.7k | £14.2k | £16.6k | £21.8k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲15.7% | ▲4.8% | ▲11.7% |
| Profit growth | — | ▲10.6% | ▲18.1% | ▲31.6% |
| Headcount growth | — | ▲6.8% | ▲1.3% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £391k | £304k | £101k | £168k |
| Net assets | £114k | £127k | £163k | £507k |
| Fixed assets | £5.9m | £5.9m | £5.9m | £5.9m |
| Current assets | £3.6m | £3.7m | £5m | £1.8m |
| Debtors | £0 | £0 | £0 | £0 |
| Deferred income | £29.3k | £31.3k | £6.8k | £6.8k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 31.3%
- Profit ÷ revenue.
- Gross margin
- 56.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £69.7k
- Revenue ÷ average employees.
- Profit per employee
- £21.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 52.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲211%
- Now £507k
- Cash at bank
- ▲67%
- Now £168k
- Headcount
- 0%
- Now 159
- Deferred income
- 0%
- Now £6.8k
- Fixed assets
- 0%
- Now £5.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (4)
- Palmgrange LimitedRev. £4.9m · Profit £1.8m
- Sydmar Lodge LimitedRev. £4.6m · Profit £1.8m
- Bainscare LimitedRev. £1.6m · Profit £316k
- Tarsho Housing LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Brancaster Care Homes LimitedWarrington · Residential nursing care facilities
- Revenue
- £11.4m
- Profit
- £891k
- Staff
- 225
- Czajka Properties LimitedSaltaire Shipley · Residential nursing care facilities
- Revenue
- £10.8m
- Profit
- £665k
- Staff
- 261
- Cooperscroft Care Home LimitedHarrow · Residential nursing care facilities
- Revenue
- £11.5m
- Profit
- £1.2m
- Staff
- 176
- Memory Lane Care Homes LimitedManchester · Residential nursing care facilities
- Revenue
- £10.7m
- Profit
- £1.5m
- Staff
- 234
- National Care Consortium LtdNottingham · Residential nursing care facilities
- Revenue
- £10.6m
- Profit
- £502k
- Staff
- 333
- Coate Water Care Company (Church View Nursing Home) LimitedSwindon · Residential nursing care facilities
- Revenue
- £11.6m
- Profit
- £2m
- Staff
- 238
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £3.5m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.