Refuse Vehicle Solutions Limited
Registered name: REFUSE VEHICLE SOLUTIONS LIMITED
Refuse Vehicle Solutions Limited made £30.7m revenue and £158k profit in the year to 31 Dec 2025.
Refuse Vehicle Solutions Limited’s revenue fell 4% to £30.7m in the year to 31 Dec 2025, with £158k profit and 88 employees. The company is classified under “maintenance and repair of motor vehicles” and is based in Dursley; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Dursley, South West
- Age
- 16 yrs · since 2010
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £24.5m | £26.7m | £31.9m | £30.7m |
| Cost of sales | £21.1m | £23m | £26.7m | £26.2m |
| Gross profit | £3.4m | £3.8m | £5.2m | £4.5m |
| Operating profit | £1.3m | £1.3m | £2.3m | £1.8m |
| Profit before tax | £507k | £299k | £562k | £158k |
| Profit after tax | £507k | £299k | £562k | £158k |
| Profit (best available) | £507k | £299k | £562k | £158k |
| Staff costs | £2.2m | £2.3m | £2.3m | £3.1m |
| Employees (average) | 83 | 90 | 87 | 88 |
| Ratios | ||||
| Profit margin | 2.1% | 1.1% | 1.8% | 0.5% |
| Gross margin | 13.9% | 14.2% | 16.3% | 14.8% |
| Revenue per employee | £295k | £297k | £367k | £349k |
| Profit per employee | £6.1k | £3.3k | £6.5k | £1.8k |
| Cash conversion | −476.4% | −287.2% | −262% | −383.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲9.1% | ▲19.4% | ▼3.8% |
| Profit growth | — | ▼41% | ▲88.1% | ▼71.9% |
| Headcount growth | — | ▲8.4% | ▼3.3% | ▲1.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £417k | £860k | £516k | £6.9k |
| Net assets | £2.6m | £4.2m | £4.7m | £4.6m |
| Fixed assets | £12m | £15.8m | £23.9m | £25.5m |
| Current assets | £17.1m | £15.8m | £15.9m | £18.4m |
| Debtors | £2.6m | £2.8m | £2.1m | £2.7m |
| Deferred income | £1.8m | £518k | £716k | £137k |
| Cash from operations | −£6m | −£3.9m | −£6m | −£7.1m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 0.5%
- Profit ÷ revenue.
- Gross margin
- 14.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £349k
- Revenue ÷ average employees.
- Profit per employee
- £1.8k
- Profit ÷ average employees.
- Cash conversion
- −383.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 82.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼1%
- Now £4.6m
- Cash at bank
- ▼99%
- Now £6.9k
- Headcount
- ▲1%
- Now 88
- Deferred income
- ▼81%
- Now £137k
- Fixed assets
- ▲7%
- Now £25.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Minority corporate shareholders
- J&K Partners Limited 25–50%
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Davies & Meredith LimitedBridgend · Maintenance and repair of motor vehicles
- Revenue
- £29.5m
- Profit
- £365k
- Staff
- 13
- P.F. Jones (Diesel Services) LimitedManchester · Maintenance and repair of motor vehicles
- Revenue
- £33.6m
- Profit
- £1.3m
- Staff
- 105
- BHW Automotive LimitedCrawley · Maintenance and repair of motor vehicles
- Revenue
- £27.9m
- Profit
- £3.1m
- Staff
- 160
- D.H. Mansfield LimitedManchester · Maintenance and repair of motor vehicles
- Revenue
- £26.1m
- Profit
- £104k
- Staff
- 225
- Runtech LimitedSwansea · Maintenance and repair of motor vehicles
- Revenue
- £25.5m
- Profit
- £1.3m
- Staff
- 265
- John Hudson Trailers LtdDoncaster · Maintenance and repair of motor vehicles
- Revenue
- £25.4m
- Profit
- £619k
- Staff
- 71
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £158k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.