Skip to content
CompanySight
Company No. 07306136 · Incorporated 6 Jul 2010

Refuse Vehicle Solutions Limited

Registered name: REFUSE VEHICLE SOLUTIONS LIMITED

Refuse Vehicle Solutions Limited made £30.7m revenue and £158k profit in the year to 31 Dec 2025.

Refuse Vehicle Solutions Limited’s revenue fell 4% to £30.7m in the year to 31 Dec 2025, with £158k profit and 88 employees. The company is classified under “maintenance and repair of motor vehicles” and is based in Dursley; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 45200Maintenance and repair of motor vehicles
Status
Active
Location
Dursley, South West
Age
16 yrs · since 2010
Type
Private Limited Company
Latest accounts · year to 31 Dec 2025

Key figures

IndependentBoring industryCash flow filed
Revenue
£30.7m
Growth ▼3.8%
Profit
£158k
Growth ▼71.9%
Profit margin
0.5%
Gross 14.8%
Employees
88
Change ▲1.1%
Profit / employee
£1.8k
Revenue/employee £349k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£24.5m£26.7m£31.9m£30.7m
Cost of sales£21.1m£23m£26.7m£26.2m
Gross profit£3.4m£3.8m£5.2m£4.5m
Operating profit£1.3m£1.3m£2.3m£1.8m
Profit before tax£507k£299k£562k£158k
Profit after tax£507k£299k£562k£158k
Profit (best available)£507k£299k£562k£158k
Staff costs£2.2m£2.3m£2.3m£3.1m
Employees (average)83908788
Ratios
Profit margin2.1%1.1%1.8%0.5%
Gross margin13.9%14.2%16.3%14.8%
Revenue per employee£295k£297k£367k£349k
Profit per employee£6.1k£3.3k£6.5k£1.8k
Cash conversion−476.4%−287.2%−262%−383.3%
Growth (year on year)
Revenue growth—▲9.1%▲19.4%▼3.8%
Profit growth—▼41%▲88.1%▼71.9%
Headcount growth—▲8.4%▼3.3%▲1.1%
Balance sheet — indirect signals, not revenue
Cash at bank£417k£860k£516k£6.9k
Net assets£2.6m£4.2m£4.7m£4.6m
Fixed assets£12m£15.8m£23.9m£25.5m
Current assets£17.1m£15.8m£15.9m£18.4m
Debtors£2.6m£2.8m£2.1m£2.7m
Deferred income£1.8m£518k£716k£137k
Cash from operations−£6m−£3.9m−£6m−£7.1m
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Dec 2025FullAccounts · bulk data Sep 2026
Derived from the latest filing

How the business works

Profit margin
0.5%
Profit ÷ revenue.
Gross margin
14.8%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£349k
Revenue ÷ average employees.
Profit per employee
£1.8k
Profit ÷ average employees.
Cash conversion
−383.3%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
82.9%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.4%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
8.8%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼1%
Now £4.6m
Cash at bank
▼99%
Now £6.9k
Headcount
▲1%
Now 88
Deferred income
▼81%
Now £137k
Fixed assets
▲7%
Now £25.5m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Minority corporate shareholders

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £158k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.