How much does Davies & Meredith Limited make?

Davies & Meredith Limited reported revenue of £29.5m and £365k profit in the year to 31 Dec 2025, according to its accounts filed at Companies House.

How many employees does Davies & Meredith Limited have?

Davies & Meredith Limited reported an average of 13 employees in the year to 31 Dec 2025.

Is Davies & Meredith Limited profitable?

Yes — Davies & Meredith Limited reported a profit of £365k in the year to 31 Dec 2025.

Company No. 00594967 · Incorporated 6 Dec 1957

Davies & Meredith Limited

Registered name: DAVIES & MEREDITH LIMITED

Part of Opera Capital Limited group

Davies & Meredith Limited made £29.5m revenue and £365k profit in the year to 31 Dec 2025.

Davies & Meredith Limited’s revenue grew 6% to £29.5m in the year to 31 Dec 2025, with £365k profit and 13 employees. The company is classified under “maintenance and repair of motor vehicles” and is based in Bridgend; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 45200Maintenance and repair of motor vehicles SIC 49410Freight transport by road

Status: Active
Location: Bridgend, Wales
Age: 68 yrs · since 1957
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2025

Key figures

Boring industryCash flow filed

Revenue

£29.5m

Growth ▲6.2%

Profit

£365k

Growth ▼23.4%

Profit margin

1.2%

Gross 2.1%

Employees

Change ▲30%

Profit / employee

£28.1k

Revenue/employee £2.3m

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Dec 2022	31 Dec 2023	31 Dec 2024	31 Dec 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£25.3m	£26.6m	£27.8m	£29.5m
Cost of sales	£25m	£26.3m	£27.2m	£28.9m
Gross profit	£331k	£351k	£623k	£625k
Operating profit	£326k	£341k	£412k	£363k
Profit before tax	£326k	£342k	£415k	£365k
Profit after tax	—	£269k	£476k	£365k
Profit (best available)	£326k	£269k	£476k	£365k
Staff costs	—	£386k	£437k	£643k
Employees (average)	0	0	10	13
Ratios
Profit margin	1.3%	1%	1.7%	1.2%
Gross margin	1.3%	1.3%	2.2%	2.1%
Revenue per employee	—	—	£2.8m	£2.3m
Profit per employee	—	—	£47.6k	£28.1k
Cash conversion	—	604.8%	75.1%	146.9%
Growth (year on year)
Revenue growth	—	▲5.3%	▲4.3%	▲6.2%
Profit growth	—	▼17.5%	▲77.2%	▼23.4%
Headcount growth	—	—	—	▲30%
Balance sheet — indirect signals, not revenue
Cash at bank	—	−£291k	£262k	£334k
Net assets	—	—	—	—
Current assets	£3.9m	£6.9m	£7.1m	£7.6m
Debtors	£1.4m	£1.9m	£1.7m	£1.8m
Cash from operations	—	£2.1m	£309k	£533k
Source	Annual Report and Financial Statements · bulk data Sep 2024	Annual Report and Financial Statements · bulk data Sep 2024	Reports and Financial Statements · bulk data Sep 2025	Reports and Financial Statements · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 1.2%; Profit ÷ revenue.
Gross margin: 2.1%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £2.3m; Revenue ÷ average employees.
Profit per employee: £28.1k; Profit ÷ average employees.
Cash conversion: 146.9%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: —; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 6%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: —; Now —
Cash at bank: ▲27%; Now £334k
Headcount: ▲30%; Now 13
Deferred income: —; Now —
Fixed assets: —; Now —

Corporate ownership

Group structure

Ownership chain

Opera Capital Limited (registered outside the UK register)ultimate parent75–100%
Davies & Meredith Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from Reports and Financial Statements for the year to 31 Dec 2025 (profit £365k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.