Skip to content
CompanySight
Company No. 05719828 · Incorporated 23 Feb 2006

Workchain Ltd

Registered name: WORKCHAIN LTD

Part of Workchain Holdings Ltd group

Workchain Ltd made £13.2m revenue and £168k profit in the year to 31 Mar 2025.

Workchain Ltd’s revenue fell 17% to £13.2m in the year to 31 Mar 2025, with £168k profit and 458 employees. The company is classified under “business and domestic software development” and is based in Derby; we hold 4 years of its filed accounts.

Status
Active
Location
Derby, East Midlands
Age
20 yrs · since 2006
Type
Private Limited Company

Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Mar 2025

Key figures

Capital-light
Revenue
£13.2m
Growth ▼16.6%
Profit
£168k
Growth —
Profit margin
1.3%
Gross 19.1%
Employees
458
Change ▼21.3%
Profit / employee
£367
Revenue/employee £28.7k
Profitable streak
1yr
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Mar 202231 Mar 202331 Mar 202431 Mar 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£21.4m£19.3m£15.8m£13.2m
Cost of sales£16.5m£14.9m£12.4m£10.6m
Gross profit£4.9m£4.4m£3.4m£2.5m
Operating profit£1.7m£749k−£18.3k£229k
Profit before tax£1.7m£748k−£18.2k£229k
Profit after tax£1.5m£729k−£91k£168k
Profit (best available)£1.5m£729k−£91k£168k
Staff costs£18.9m£17.8m£14.5m£12.3m
Employees (average)775733582458
Ratios
Profit margin7.2%3.8%−0.6%1.3%
Gross margin22.8%22.8%21.3%19.1%
Revenue per employee£27.6k£26.3k£27.1k£28.7k
Profit per employee£2k£995−£156£367
Cash conversion55.2%166%——
Growth (year on year)
Revenue growth—▼9.8%▼18.3%▼16.6%
Profit growth—▼52.5%▼112.5%—
Headcount growth—▼5.4%▼20.6%▼21.3%
Balance sheet — indirect signals, not revenue
Cash at bank£417k£388k£454k£272k
Net assets£2.4m£2.6m£2m£1.6m
Fixed assets£35.4k£22.6k£13.9k£20.9k
Current assets£4.6m£3.9m£3.1m£3.3m
Debtors£3m£1.7m£2.2m£2m
Deferred income£506k£467k£263k£345k
Cash from operations£950k£1.2m£249k—
SourceFullAccounts · bulk data Dec 2023FullAccounts · bulk data Dec 2023FullAccounts · bulk data Dec 2024FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
1.3%
Profit ÷ revenue.
Gross margin
19.1%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£28.7k
Revenue ÷ average employees.
Profit per employee
£367
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
0.2%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
2.6%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
15.2%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼18%
Now £1.6m
Cash at bank
▼40%
Now £272k
Headcount
▼21%
Now 458
Deferred income
▲31%
Now £345k
Fixed assets
▲51%
Now £20.9k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Workchain Holdings Ltdultimate parent75–100%
  2. Workchain Ltdthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £168k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.