Cornwall Insight Ltd
Registered name: CORNWALL INSIGHT LTD
Part of Bowmark Capital LLP groupCornwall Insight Ltd made £8.4m revenue and a £2m loss in the year to 31 Mar 2023.
Cornwall Insight Ltd’s revenue grew 15% to £8.4m in the year to 31 Mar 2023, with a loss of £2m and 92 employees. The company is classified under “other publishing activities” and is based in Norwich; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Norwich, East of England
- Age
- 21 yrs · since 2005
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £7.3m | £8.4m |
| Cost of sales | £2.4m | £2.9m |
| Gross profit | £4.9m | £5.5m |
| Operating profit | £1.3m | −£2.8m |
| Profit before tax | £1.4m | −£2.9m |
| Profit after tax | £1.1m | −£2m |
| Profit (best available) | £1.1m | −£2m |
| Staff costs | £3.9m | £4.6m |
| Employees (average) | 76 | 92 |
| Ratios | ||
| Profit margin | 15.7% | −24.2% |
| Gross margin | 66.8% | 65.9% |
| Revenue per employee | £95.6k | £90.9k |
| Profit per employee | £15k | −£22k |
| Growth (year on year) | ||
| Revenue growth | — | ▲15.1% |
| Profit growth | — | ▼277.6% |
| Headcount growth | — | ▲21.1% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £1m | £1.4m |
| Net assets | £4.4m | £2.3m |
| Fixed assets | £788k | £1m |
| Current assets | £7.7m | £5.7m |
| Debtors | £1.9m | £2.3m |
| Deferred income | £2.3m | £2.8m |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 |
How the business works
- Profit margin
- −24.2%
- Profit ÷ revenue.
- Gross margin
- 65.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £90.9k
- Revenue ÷ average employees.
- Profit per employee
- −£22k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 12.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 33.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 27.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼46%
- Now £2.3m
- Cash at bank
- ▲35%
- Now £1.4m
- Headcount
- ▲21%
- Now 92
- Deferred income
- ▲20%
- Now £2.8m
- Fixed assets
- ▲32%
- Now £1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Bowmark Capital LLPultimate parent75–100%
- Bowmark Capital (Holdings) Limited75–100%
- Bowmark Capital Partners GP Limited75–100%
- Bowmark Growth GP LLP50–75%
- Canary (Midco 1) Limited75–100%
- Canary (Midco 2) Limited75–100%
- Canary (Bidco) Limited75–100%
- Cornwall Insight Group Limited75–100%
- Cornwall Insight Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Pixie Energy LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Washington Green Fine Art Group LimitedBirmingham · Other publishing activities
- Revenue
- £11.1m
- Profit
- £54.4k
- Staff
- 80
- Copyright Licensing Agency Limited(The)London · Other publishing activities
- Revenue
- £12.2m
- Profit
- £2.7k
- Staff
- 92
- Wordbank Marketing LtdEsher · Other publishing activities
- Revenue
- £12.7m
- Profit
- £791k
- Staff
- 89
- Waddell LimitedLondon · Other publishing activities
- Revenue
- £13m
- Profit
- £1.1m
- Staff
- 81
- Datapharm LimitedLeatherhead · Other publishing activities
- Revenue
- £13m
- Profit
- £1.8m
- Staff
- 57
- Tomorrow's Guides LimitedHungerford · Other publishing activities
- Revenue
- £13.8m
- Profit
- £3.1m
- Staff
- 115
Sources
Latest figures from accounts for the year to 31 Mar 2023 (profit −£2m), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.