Saltwood Care Centre Ltd
Registered name: SALTWOOD CARE CENTRE LTD
Part of Integrum Group Holdings Limited groupSaltwood Care Centre Ltd made £4.4m revenue and £540k profit in the year to 31 Dec 2023.
Saltwood Care Centre Ltd’s revenue grew 15% to £4.4m in the year to 31 Dec 2023, with £540k profit and 90 employees. The company is classified under “residential nursing care facilities” and is based in Hythe; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Hythe, South East
- Age
- 23 yrs · since 2002
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Hythe Care Homes Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £3.9m | £4.4m |
| Cost of sales | £2.4m | £2.6m |
| Gross profit | £1.5m | £1.8m |
| Profit before tax | £483k | £466k |
| Profit after tax | £448k | £540k |
| Profit (best available) | £448k | £540k |
| Staff costs | £1.8m | £2.1m |
| Employees (average) | 91 | 90 |
| Ratios | ||
| Profit margin | 11.6% | 12.1% |
| Gross margin | 38.1% | 40.6% |
| Revenue per employee | £42.4k | £49.4k |
| Profit per employee | £4.9k | £6k |
| Growth (year on year) | ||
| Revenue growth | — | ▲15.3% |
| Profit growth | — | ▲20.6% |
| Headcount growth | — | ▼1.1% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £318k | £235k |
| Net assets | £1.5m | £1.9m |
| Fixed assets | £2.1m | £2.3m |
| Current assets | — | £3.8m |
| Debtors | £192k | £240k |
| Deferred income | £90.4k | £148k |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 |
How the business works
- Profit margin
- 12.1%
- Profit ÷ revenue.
- Gross margin
- 40.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £49.4k
- Revenue ÷ average employees.
- Profit per employee
- £6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 51%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 3.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲31%
- Now £1.9m
- Cash at bank
- ▼26%
- Now £235k
- Headcount
- ▼1%
- Now 90
- Deferred income
- ▲63%
- Now £148k
- Fixed assets
- ▲10%
- Now £2.3m
Group structure
Ownership chain
- Integrum Group Holdings Limitedultimate parent75–100%
- Hythe Care Homes Limited75–100%
- Saltwood Care Centre Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (3)
- Premium Healthcare LimitedRev. £5.4m · Profit £130k
- Integrum Care LimitedRev. £0 · Profit £385k
- Holly Close & Mulberry Court Management Co. LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- ST Matthews (West) LimitedSpratton · Residential nursing care facilities
- Revenue
- £4.4m
- Profit
- £979k
- Staff
- 63
- Park House Court LimitedTenby · Residential nursing care facilities
- Revenue
- £4.4m
- Profit
- £294k
- Staff
- 119
- Berkley Care Burcot Lodge LimitedWorcester · Residential nursing care facilities
- Revenue
- £4.4m
- Profit
- £380k
- Staff
- 106
- Esteem Care LtdPinner · Residential nursing care facilities
- Revenue
- £4.3m
- Profit
- £526k
- Staff
- 86
- The TFP Group LimitedYork · Residential nursing care facilities
- Revenue
- £4.6m
- Profit
- £294k
- Staff
- 124
- Barleycroft Care Home LtdLondon · Residential nursing care facilities
- Revenue
- £4.6m
- Profit
- £89.7k
- Staff
- 78
Sources
Latest figures from accounts for the year to 31 Dec 2023 (profit £540k), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.