Campbell & Tate Ltd
Registered name: CAMPBELL & TATE LTD
Part of Newship Group Limited groupCampbell & Tate Ltd made £199k revenue and £222k profit in the year to 31 Dec 2025.
Campbell & Tate Ltd’s revenue was £199k in the year to 31 Dec 2025, with £222k profit and 3 employees. The company is classified under “activities of other holding companies” and is based in Norfolk; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Norfolk, East of England
- Age
- 24 yrs · since 2002
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Unusual figures. Profit is higher than revenue in this filing. That usually means investment income, dividends from subsidiaries or one-off gains — or a mis-tagged figure. Check the original filing before drawing conclusions.
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | £9.3m | £10.6m | £9.4m | £478k | £199k |
| Cost of sales | £6.7m | £6.8m | £5.9m | — | — |
| Gross profit | £2.5m | £3.8m | £3.6m | — | — |
| Operating profit | £509k | £1.6m | £1.4m | −£49.3k | £189k |
| Profit before tax | £483k | £1.6m | £1.4m | £165k | £277k |
| Profit after tax | £430k | £1.1m | £1.1m | £396k | £222k |
| Profit (best available) | £430k | £1.1m | £1.1m | £396k | £222k |
| Employees (average) | 65 | 59 | 59 | 60 | 3 |
| Ratios | |||||
| Profit margin | 4.6% | 10.6% | 11.4% | 83% | 111.5% |
| Gross margin | 27.4% | 36% | 37.9% | — | — |
| Revenue per employee | £143k | £180k | £160k | £8k | £66.3k |
| Profit per employee | £6.6k | £19.1k | £18.3k | £6.6k | £73.9k |
| Growth (year on year) | |||||
| Revenue growth | — | ▲14.6% | ▼11.3% | ▼94.9% | — |
| Profit growth | — | ▲161.6% | ▼4.2% | ▼63.2% | — |
| Headcount growth | — | ▼9.2% | 0% | ▲1.7% | — |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £479k | £837k | £1.7m | £1.8m | £2.2m |
| Net assets | £3.2m | £3.6m | £4.8m | £4.5m | £4.7m |
| Fixed assets | £2.6m | £2.6m | £2.5m | £2.5m | £2.5m |
| Current assets | £840k | £1.1m | £2.4m | £2.1m | £2.3m |
| Debtors | £0 | £0 | £0 | £0 | £93.2k |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2025 | FullAccounts · bulk data Oct 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 111.5%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £66.3k
- Revenue ÷ average employees.
- Profit per employee
- £73.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1274%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 46.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £4.7m
- Cash at bank
- —
- Now £2.2m
- Headcount
- —
- Now 3
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now £2.5m
Group structure
Ownership chain
- Newship Group Limitedultimate parent75–100%
- Newship Limited75–100%
- Campbell & Tate Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Coda Plastics LimitedRev. £4.8m · Profit £76.6k
Sister companies (8)
- Beatson Clark LimitedRev. £77.7m · Profit £6.6m
- Lewis & Towers LimitedRev. £42.6m · Profit £627k
- James Gibbons Format LimitedRev. £2.6m · Profit £4k
- Newship Developments LimitedRev. £1.3m · Profit −£376k
- Pont Europe LimitedRev. — · Profit £9.4m
- Qdos Location Facilities LimitedFigures not disclosed
- Ringwood Homes LimitedFigures not disclosed
- Rollalong Holdings LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £222k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.