Frankham Consultancy Group Limited
Registered name: FRANKHAM CONSULTANCY GROUP LIMITED
Part of Lloyds Banking Group PLC groupFrankham Consultancy Group Limited made £17.8m revenue and £547k profit in the year to 31 Mar 2025.
Frankham Consultancy Group Limited’s revenue grew 8% to £17.8m in the year to 31 Mar 2025, with £547k profit and 157 employees. The company is classified under “other engineering activities” and is based in Sidcup; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Sidcup, South East
- Age
- 24 yrs · since 2002
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £16.1m | £21.1m | £16.5m | £17.8m |
| Cost of sales | £9.7m | £13.4m | £11.7m | £12.6m |
| Gross profit | £6.4m | £7.7m | £4.8m | £5.1m |
| Operating profit | £1.7m | £2m | £781k | £688k |
| Profit before tax | £1.7m | £2m | £1.6m | £746k |
| Profit after tax | £889k | £1.1m | £1.5m | £547k |
| Profit (best available) | £889k | £1.1m | £1.5m | £547k |
| Staff costs | £8.4m | £10.1m | £9m | £10m |
| Employees (average) | 153 | 174 | 152 | 157 |
| Ratios | ||||
| Profit margin | 5.5% | 5% | 8.8% | 3.1% |
| Gross margin | 39.6% | 36.6% | 29.1% | 28.9% |
| Revenue per employee | £105k | £121k | £109k | £113k |
| Profit per employee | £5.8k | £6k | £9.6k | £3.5k |
| Cash conversion | 102.1% | 111.8% | −181.5% | 86.3% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲31.3% | ▼21.6% | ▲7.5% |
| Profit growth | — | ▲18.1% | ▲39.2% | ▼62.6% |
| Headcount growth | — | ▲13.7% | ▼12.6% | ▲3.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.6m | £3.2m | £1.7m | £3m |
| Net assets | £1.7m | £2.7m | £4.1m | £4.5m |
| Fixed assets | £675k | £311k | £355k | £295k |
| Current assets | £5.1m | £8.2m | £8.4m | £11m |
| Debtors | £1.9m | £2.4m | £2.2m | £3.5m |
| Deferred income | £1.6m | £2.1m | £1.7m | £1.9m |
| Cash from operations | £1.7m | £2.2m | −£1.4m | £594k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 3.1%
- Profit ÷ revenue.
- Gross margin
- 28.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £113k
- Revenue ÷ average employees.
- Profit per employee
- £3.5k
- Profit ÷ average employees.
- Cash conversion
- 86.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 10.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 19.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲11%
- Now £4.5m
- Cash at bank
- ▲74%
- Now £3m
- Headcount
- ▲3%
- Now 157
- Deferred income
- ▲11%
- Now £1.9m
- Fixed assets
- ▼17%
- Now £295k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Lloyds Banking Group PLCultimate parent75–100%
- LBG Equity Investments Limited75–100%
- Lloyds Development Capital (Holdings) Limited75–100%
- LDC (General Partner) Limited75–100%
- LDC GP LLP75–100%
- Leo Topco Limited75–100%
- Leo Midco Limited75–100%
- Leo Bidco Limited75–100%
- Frankham National Limited75–100%
- Frankham Consultancy Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (3)
- Frankham Risk Management Services LimitedRev. £5m · Profit £323k
- Lane & Frankham LimitedRev. £3.2m · Profit £364k
- Frankham Projects LimitedRev. £985k · Profit £63k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Afry Solutions UK LimitedWarrington · Other engineering activities
- Revenue
- £17.7m
- Profit
- £856k
- Staff
- 60
- Addison Project PLCThornton Cleveleys · Other engineering activities
- Revenue
- £18.6m
- Profit
- £1.2m
- Staff
- 65
- Thor Atkinson Steel Fabrications LtdUlverston · Other engineering activities
- Revenue
- £18.8m
- Profit
- £1.5m
- Staff
- 116
- Grayton LimitedBarton Upon Humber · Other engineering activities
- Revenue
- £19.1m
- Profit
- £1.7m
- Staff
- 129
- Tecosim LimitedBasildon · Other engineering activities
- Revenue
- £16.1m
- Profit
- £395k
- Staff
- 90
- Energise Energy Solutions LtdDoncaster · Other engineering activities
- Revenue
- £19.6m
- Profit
- £1.2m
- Staff
- 115
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £547k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.