How much does Frankham Risk Management Services Limited make?

Frankham Risk Management Services Limited reported revenue of £5m and £323k profit in the year to 31 Mar 2025, according to its accounts filed at Companies House.

How many employees does Frankham Risk Management Services Limited have?

Frankham Risk Management Services Limited reported an average of 29 employees in the year to 31 Mar 2025.

Is Frankham Risk Management Services Limited profitable?

Yes — Frankham Risk Management Services Limited reported a profit of £323k in the year to 31 Mar 2025.

Company No. 05138834 · Incorporated 26 May 2004

Frankham Risk Management Services Limited

Registered name: FRANKHAM RISK MANAGEMENT SERVICES LIMITED

Part of Lloyds Banking Group PLC group

Frankham Risk Management Services Limited made £5m revenue and £323k profit in the year to 31 Mar 2025.

Frankham Risk Management Services Limited’s revenue grew 3% to £5m in the year to 31 Mar 2025, with £323k profit and 29 employees. The company is classified under “other professional, scientific and technical activities” and is based in Sidcup; we hold 4 years of its filed accounts.

Full P&L filedSection M · Professional, scientific and technical activitiesSIC 74909Other professional, scientific and technical activities n.e.c.

Status: Active
Location: Sidcup, South East
Age: 22 yrs · since 2004
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “S J Frankham”

Latest accounts · year to 31 Mar 2025

Key figures

Capital-lightDoing more with less

Revenue

£5m

Growth ▲3.2%

Profit

£323k

Growth ▼32.1%

Profit margin

6.5%

Gross 41.4%

Employees

Change ▼9.4%

Profit / employee

£11.1k

Revenue/employee £172k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Mar 2022	31 Mar 2023	31 Mar 2024	31 Mar 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£3.4m	£4m	£4.8m	£5m
Cost of sales	£2m	£2.4m	£2.9m	£2.9m
Gross profit	£1.5m	£1.6m	£1.9m	£2.1m
Operating profit	£378k	£248k	£481k	£432k
Profit before tax	£448k	£362k	£595k	£431k
Profit after tax	£377k	£316k	£476k	£323k
Profit (best available)	£377k	£316k	£476k	£323k
Employees (average)	22	22	32	29
Ratios
Profit margin	11.1%	8%	9.8%	6.5%
Gross margin	42.7%	40.5%	39.9%	41.4%
Revenue per employee	£155k	£180k	£151k	£172k
Profit per employee	£17.1k	£14.4k	£14.9k	£11.1k
Growth (year on year)
Revenue growth	—	▲16.5%	▲21.8%	▲3.2%
Profit growth	—	▼16.2%	▲50.6%	▼32.1%
Headcount growth	—	0%	▲45.5%	▼9.4%
Balance sheet — indirect signals, not revenue
Cash at bank	£167k	£7k	£105k	£186k
Net assets	£307k	£473k	£549k	£872k
Fixed assets	£5.5k	£38.6k	£69.9k	£39.3k
Current assets	£1.1m	£1.1m	£1.9m	£2.7m
Debtors	£668k	£558k	£1.3m	£869k
Deferred income	£135k	£172k	£293k	£615k
Source	FullAccounts · bulk data Dec 2023	FullAccounts · bulk data Dec 2023	FullAccounts · bulk data Dec 2024	FullAccounts · bulk data Dec 2025

Derived from the latest filing

How the business works

Profit margin: 6.5%; Profit ÷ revenue.
Gross margin: 41.4%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £172k; Revenue ÷ average employees.
Profit per employee: £11.1k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 0.8%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 12.3%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 17.4%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲59%; Now £872k
Cash at bank: ▲77%; Now £186k
Headcount: ▼9%; Now 29
Deferred income: ▲110%; Now £615k
Fixed assets: ▼44%; Now £39.3k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

Lloyds Banking Group PLCultimate parent75–100%
LBG Equity Investments Limited75–100%
Lloyds Development Capital (Holdings) Limited75–100%
LDC (General Partner) Limited75–100%
LDC GP LLP75–100%
Leo Topco Limited75–100%
Leo Midco Limited75–100%
Leo Bidco Limited75–100%
Frankham National Limited75–100%
Frankham Consultancy Group Limited75–100%
Frankham Risk Management Services Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Subsidiaries (1)

Robson Frankham LimitedRev. £1.6m · Profit £415k

Sister companies (2)

Lane & Frankham LimitedRev. £3.2m · Profit £364k
Frankham Projects LimitedRev. £985k · Profit £63k

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £323k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.