Skip to content
CompanySight
Company No. 03300272 · Incorporated 9 Jan 1997

Addison Project PLC

Registered name: ADDISON PROJECT PLC

Part of Addison Trustees Limited group

Addison Project PLC made £18.6m revenue and £1.2m profit in the year to 31 Dec 2024.

Addison Project PLC’s revenue grew 16% to £18.6m in the year to 31 Dec 2024, with £1.2m profit and 65 employees. The company is classified under “other engineering activities” and is based in Thornton Cleveleys; we hold 3 years of its filed accounts.

Full P&L filedSection M · Professional, scientific and technical activitiesSIC 71129Other engineering activities
Status
Active
Location
Thornton Cleveleys, North West
Age
29 yrs · since 1997
Type
Public Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2024

Key figures

Operating leverageCash flow filed
Revenue
£18.6m
Growth ▲16.5%
Profit
£1.2m
Growth ▲21.4%
Profit margin
6.6%
Gross 15.6%
Employees
65
Change ▲32.6%
Profit / employee
£18.8k
Revenue/employee £286k
Profitable streak
3yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 2024
DisclosureFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£16.8m£16m£18.6m
Cost of sales£13.4m£13.3m£15.7m
Gross profit£3.4m£2.6m£2.9m
Operating profit£1.8m£1.1m£1.5m
Profit before tax£1.8m£1.2m£1.7m
Profit after tax£1.4m£1m£1.2m
Profit (best available)£1.4m£1m£1.2m
Employees (average)424965
Ratios
Profit margin8.1%6.3%6.6%
Gross margin20.4%16.6%15.6%
Revenue per employee£400k£326k£286k
Profit per employee£32.6k£20.5k£18.8k
Cash conversion−176.6%−95.8%−141.6%
Growth (year on year)
Revenue growth—▼4.8%▲16.5%
Profit growth—▼26.4%▲21.4%
Headcount growth—▲16.7%▲32.6%
Balance sheet — indirect signals, not revenue
Cash at bank£3.1m£3.5m£5.4m
Net assets£6.8m£7.8m£9m
Fixed assets£2.4m£2.5m£2.5m
Current assets£10.5m£12.8m£14.9m
Debtors£2.4m£3.2m£2.8m
Deferred income£1.8m£252k£177k
Cash from operations−£3.2m−£1.1m−£2.1m
SourceFullAccounts · bulk data Jun 2024FullAccounts · bulk data Jun 2024FullAccounts · bulk data Jun 2025
Derived from the latest filing

How the business works

Profit margin
6.6%
Profit ÷ revenue.
Gross margin
15.6%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£286k
Revenue ÷ average employees.
Profit per employee
£18.8k
Profit ÷ average employees.
Cash conversion
−141.6%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
13.5%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.9%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
15.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲16%
Now £9m
Cash at bank
▲53%
Now £5.4m
Headcount
▲33%
Now 65
Deferred income
▼30%
Now £177k
Fixed assets
▼1%
Now £2.5m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. Addison Trustees Limitedultimate parent75–100%
  2. Addison Group Holdings Limited75–100%
  3. Addison Project PLCthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (2)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £1.2m), from the Companies House accounts bulk data published Jun 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.