Addison Project PLC
Registered name: ADDISON PROJECT PLC
Part of Addison Trustees Limited groupAddison Project PLC made £18.6m revenue and £1.2m profit in the year to 31 Dec 2024.
Addison Project PLC’s revenue grew 16% to £18.6m in the year to 31 Dec 2024, with £1.2m profit and 65 employees. The company is classified under “other engineering activities” and is based in Thornton Cleveleys; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Thornton Cleveleys, North West
- Age
- 29 yrs · since 1997
- Type
- Public Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £16.8m | £16m | £18.6m |
| Cost of sales | £13.4m | £13.3m | £15.7m |
| Gross profit | £3.4m | £2.6m | £2.9m |
| Operating profit | £1.8m | £1.1m | £1.5m |
| Profit before tax | £1.8m | £1.2m | £1.7m |
| Profit after tax | £1.4m | £1m | £1.2m |
| Profit (best available) | £1.4m | £1m | £1.2m |
| Employees (average) | 42 | 49 | 65 |
| Ratios | |||
| Profit margin | 8.1% | 6.3% | 6.6% |
| Gross margin | 20.4% | 16.6% | 15.6% |
| Revenue per employee | £400k | £326k | £286k |
| Profit per employee | £32.6k | £20.5k | £18.8k |
| Cash conversion | −176.6% | −95.8% | −141.6% |
| Growth (year on year) | |||
| Revenue growth | — | ▼4.8% | ▲16.5% |
| Profit growth | — | ▼26.4% | ▲21.4% |
| Headcount growth | — | ▲16.7% | ▲32.6% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £3.1m | £3.5m | £5.4m |
| Net assets | £6.8m | £7.8m | £9m |
| Fixed assets | £2.4m | £2.5m | £2.5m |
| Current assets | £10.5m | £12.8m | £14.9m |
| Debtors | £2.4m | £3.2m | £2.8m |
| Deferred income | £1.8m | £252k | £177k |
| Cash from operations | −£3.2m | −£1.1m | −£2.1m |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2025 |
How the business works
- Profit margin
- 6.6%
- Profit ÷ revenue.
- Gross margin
- 15.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £286k
- Revenue ÷ average employees.
- Profit per employee
- £18.8k
- Profit ÷ average employees.
- Cash conversion
- −141.6%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 13.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲16%
- Now £9m
- Cash at bank
- ▲53%
- Now £5.4m
- Headcount
- ▲33%
- Now 65
- Deferred income
- ▼30%
- Now £177k
- Fixed assets
- ▼1%
- Now £2.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Addison Trustees Limitedultimate parent75–100%
- Addison Group Holdings Limited75–100%
- Addison Project PLCthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Addison Engineering (Holdings) LimitedFigures not disclosed
- Addison Engineering Company (Blackpool) LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Thor Atkinson Steel Fabrications LtdUlverston · Other engineering activities
- Revenue
- £18.8m
- Profit
- £1.5m
- Staff
- 116
- Grayton LimitedBarton Upon Humber · Other engineering activities
- Revenue
- £19.1m
- Profit
- £1.7m
- Staff
- 129
- Frankham Consultancy Group LimitedSidcup · Other engineering activities
- Revenue
- £17.8m
- Profit
- £547k
- Staff
- 157
- Afry Solutions UK LimitedWarrington · Other engineering activities
- Revenue
- £17.7m
- Profit
- £856k
- Staff
- 60
- Energise Energy Solutions LtdDoncaster · Other engineering activities
- Revenue
- £19.6m
- Profit
- £1.2m
- Staff
- 115
- Crescent Motorcycle Company LimitedVerwood · Other engineering activities
- Revenue
- £20.3m
- Profit
- £366k
- Staff
- 51
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £1.2m), from the Companies House accounts bulk data published Jun 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.