Excelcare (Home Care Division) Limited
Registered name: EXCELCARE (HOME CARE DIVISION) LIMITED
Part of Excelcare (Cambridge) Limited groupExcelcare (Home Care Division) Limited made £6.6m revenue and £181k profit in the year to 31 Mar 2025. read from filing text
Excelcare (Home Care Division) Limited’s revenue grew 4% to £6.6m in the year to 31 Mar 2025, with £181k profit and 238 employees. The company is classified under “residential care activities for the elderly and disabled” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 26 yrs · since 1999
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “In the opinion of the director, the ultimate parent company is Excel Portfolios Limited, a company registered in Jersey. The immediate parent company is Excelcare (Cambridge) Limited, a company incorp”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £7.6m | £7m | £6.3m | £6.6m |
| Cost of sales | £5.9m | £5.3m | £4.6m | £5m |
| Gross profit | £1.7m | £1.7m | £1.7m | £1.6m |
| Operating profit | £1.5m | £1.1m | £459k | £245k |
| Profit before tax | £1.5m | £1.1m | £459k | £245k |
| Profit after tax | £1.2m | £909k | £346k | £181k |
| Profit (best available) | £1.2m | £909k | £346k | £181k |
| Staff costs | £6.2m | £5.3m | £5.4m | £5.9m |
| Employees (average) | 330 | 373 | 247 | 238 |
| Ratios | ||||
| Profit margin | 16.1% | 13% | 5.5% | 2.7% |
| Gross margin | 22.3% | 24.3% | 27.1% | 23.9% |
| Revenue per employee | £23.1k | £18.7k | £25.6k | £27.7k |
| Profit per employee | £3.7k | £2.4k | £1.4k | £759 |
| Cash conversion | −59.1% | −30% | −40.9% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▼8.6% | ▼9.3% | ▲4.1% |
| Profit growth | — | ▼26.2% | ▼61.9% | ▼47.8% |
| Headcount growth | — | ▲13% | ▼33.8% | ▼3.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £16.3k | £23.4k | £21.4k | £12.2k |
| Net assets | £92k | £1m | £1.3m | £1.5m |
| Fixed assets | £29.5k | £23.2k | £17.8k | £14.4k |
| Current assets | £1.6m | £1.8m | £2.3m | £2.8m |
| Debtors | £82.2k | £90.4k | £36.2k | £55.1k |
| Deferred income | £426k | £268k | £273k | £402k |
| Cash from operations | −£869k | −£334k | −£188k | — |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 2.7%
- Profit ÷ revenue.
- Gross margin
- 23.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £27.7k
- Revenue ÷ average employees.
- Profit per employee
- £759
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 6.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲13%
- Now £1.5m
- Cash at bank
- ▼43%
- Now £12.2k
- Headcount
- ▼4%
- Now 238
- Deferred income
- ▲48%
- Now £402k
- Fixed assets
- ▼19%
- Now £14.4k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Excelcare (Cambridge) Limitedultimate parent75–100%
- Excelcare (Home Care Division) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (18)
- Willows Care Centre LimitedRev. £7.1m · Profit £688k
- Castle Mead Court Care Centre LimitedRev. £5.6m · Profit £340k
- Glenfield Healthcare LimitedRev. £5.1m · Profit £64k
- ST. Georges Court Healthcare LimitedRev. £4.5m · Profit £305k
- Park Avenue Healthcare LimitedRev. £4.4m · Profit £464k
- Water Hall Healthcare LimitedRev. £4m · Profit £287k
- Buchan Healthcare LimitedRev. £3.9m · Profit £240k
- Dovecote Manor Healthcare LimitedRev. £2.7m · Profit £140k
- Ferrolake LimitedRev. £2.3m · Profit £74.7k
- Neath Hill Care Centre LimitedRev. £2.3m · Profit −£42.5k
- Fitzwilliam Healthcare LimitedRev. £2m · Profit £87.2k
- Rheola Healthcare LimitedRev. £1.8m · Profit £78.2k
- Primrose Healthcare LimitedRev. £1.7m · Profit £13.3k
- Brook Healthcare LimitedRev. £1.6m · Profit £46.2k
- Aliwal Healthcare LimitedRev. £1.3m · Profit −£79.1k
- Excelcare Properties LimitedRev. £0 · Profit −£626
- Lancewood LimitedRev. £0 · Profit −£4.2k
- Excelcare Children's Services LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Mills Family LimitedChislehurst · Residential care activities for the elderly and disabled
- Revenue
- £6.6m
- Profit
- £861k
- Staff
- 149
- Princedale Care LtdChesterfield · Residential care activities for the elderly and disabled
- Revenue
- £6.6m
- Profit
- £165k
- Staff
- 145
- Moreland House Care Home LimitedEssex · Residential care activities for the elderly and disabled
- Revenue
- £6.6m
- Profit
- £1.8m
- Staff
- 109
- Windmill Care LimitedBristol · Residential care activities for the elderly and disabled
- Revenue
- £6.5m
- Profit
- £1.1m
- Staff
- 156
- Windmill Care Group LimitedYate · Residential care activities for the elderly and disabled
- Revenue
- £6.5m
- Profit
- £1.1m
- Staff
- 159
- Supported Independence LimitedBristol · Residential care activities for the elderly and disabled
- Revenue
- £6.5m
- Profit
- £1.7m
- Staff
- 123
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £181k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.