Buchan Healthcare Limited
Registered name: BUCHAN HEALTHCARE LIMITED
Part of Excelcare (Cambridge) Limited groupBuchan Healthcare Limited made £3.9m revenue and £240k profit in the year to 31 Mar 2025. read from filing text
Buchan Healthcare Limited’s revenue grew 2% to £3.9m in the year to 31 Mar 2025, with £240k profit and 94 employees. The company is classified under “residential care activities for the elderly and disabled” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 25 yrs · since 2001
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “In the opinion of the directors, the ultimate parent company is Excel Portfolios Limited, a company registered in Jersey. The immediate parent company is Excelcare (Cambridge) Limited, a company incor”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £3.1m | £3.3m | £3.9m | £3.9m |
| Cost of sales | £1.7m | £1.9m | £2m | £2.2m |
| Gross profit | £1.4m | £1.4m | £1.8m | £1.7m |
| Operating profit | £669k | £54.6k | £580k | £338k |
| Profit before tax | £669k | £54.7k | £580k | £338k |
| Profit after tax | £528k | £53.2k | £439k | £240k |
| Profit (best available) | £528k | £53.2k | £439k | £240k |
| Staff costs | £1.8m | £2.1m | £2.3m | £2.5m |
| Employees (average) | 87 | 89 | 92 | 94 |
| Ratios | ||||
| Profit margin | 16.8% | 1.6% | 11.3% | 6.1% |
| Gross margin | 45.7% | 42.2% | 47.4% | 43.5% |
| Revenue per employee | £36.1k | £36.9k | £42.2k | £42k |
| Profit per employee | £6.1k | £598 | £4.8k | £2.6k |
| Cash conversion | −54.8% | −332.9% | −45.4% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲4.7% | ▲18.2% | ▲1.6% |
| Profit growth | — | ▼89.9% | ▲724.8% | ▼45.3% |
| Headcount growth | — | ▲2.3% | ▲3.4% | ▲2.2% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £17.4k | £16.7k | £92.6k | £13.4k |
| Net assets | £82k | £135k | £574k | £814k |
| Fixed assets | £82.3k | £102k | £95.2k | £72.7k |
| Current assets | £1.2m | £1m | £2.7m | £1.5m |
| Debtors | £338k | £282k | £326k | £213k |
| Deferred income | £266k | £597k | £303k | £244k |
| Cash from operations | −£367k | −£182k | −£263k | — |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 6.1%
- Profit ÷ revenue.
- Gross margin
- 43.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £42k
- Revenue ÷ average employees.
- Profit per employee
- £2.6k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 6.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲42%
- Now £814k
- Cash at bank
- ▼86%
- Now £13.4k
- Headcount
- ▲2%
- Now 94
- Deferred income
- ▼19%
- Now £244k
- Fixed assets
- ▼24%
- Now £72.7k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Excelcare (Cambridge) Limitedultimate parent75–100%
- Buchan Healthcare Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (18)
- Willows Care Centre LimitedRev. £7.1m · Profit £688k
- Excelcare (Home Care Division) LimitedRev. £6.6m · Profit £181k
- Castle Mead Court Care Centre LimitedRev. £5.6m · Profit £340k
- Glenfield Healthcare LimitedRev. £5.1m · Profit £64k
- ST. Georges Court Healthcare LimitedRev. £4.5m · Profit £305k
- Park Avenue Healthcare LimitedRev. £4.4m · Profit £464k
- Water Hall Healthcare LimitedRev. £4m · Profit £287k
- Dovecote Manor Healthcare LimitedRev. £2.7m · Profit £140k
- Ferrolake LimitedRev. £2.3m · Profit £74.7k
- Neath Hill Care Centre LimitedRev. £2.3m · Profit −£42.5k
- Fitzwilliam Healthcare LimitedRev. £2m · Profit £87.2k
- Rheola Healthcare LimitedRev. £1.8m · Profit £78.2k
- Primrose Healthcare LimitedRev. £1.7m · Profit £13.3k
- Brook Healthcare LimitedRev. £1.6m · Profit £46.2k
- Aliwal Healthcare LimitedRev. £1.3m · Profit −£79.1k
- Excelcare Properties LimitedRev. £0 · Profit −£626
- Lancewood LimitedRev. £0 · Profit −£4.2k
- Excelcare Children's Services LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Avery at Loxley Park (Operations) LimitedNorthampton · Residential care activities for the elderly and disabled
- Revenue
- £4m
- Profit
- £1m
- Staff
- 59
- Avery (Lucas Court) LimitedNorthampton · Residential care activities for the elderly and disabled
- Revenue
- £3.9m
- Profit
- £493k
- Staff
- 82
- Hartford Care (Southern) LimitedBasingstoke · Residential care activities for the elderly and disabled
- Revenue
- £3.9m
- Profit
- £963k
- Staff
- 74
- Water Hall Healthcare LimitedLondon · Residential care activities for the elderly and disabled
- Revenue
- £4m
- Profit
- £287k
- Staff
- 60
- Mornington Care LtdLondon · Residential care activities for the elderly and disabled
- Revenue
- £4m
- Profit
- £610k
- Staff
- 75
- Macc Care (Austin Rose) LimitedBirmingham · Residential care activities for the elderly and disabled
- Revenue
- £4m
- Profit
- £323k
- Staff
- 94
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £240k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.