Samworth Brothers Limited
Registered name: SAMWORTH BROTHERS LIMITED
Part of Chetwode Trustees 1 Limited groupSamworth Brothers Limited made £1.6bn revenue and £7.8m profit in the year to 27 Dec 2025.
Samworth Brothers Limited’s revenue grew 12% to £1.6bn in the year to 27 Dec 2025, with £7.8m profit and 9,348 employees. The company is classified under “manufacture of other food products” and is based in Leicestershire; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Leicestershire, East Midlands
- Age
- 30 yrs · since 1995
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 28 Dec 2024 | 27 Dec 2025 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £1.4bn | £1.6bn |
| Cost of sales | £1.1bn | £1.3bn |
| Gross profit | £252m | £282m |
| Operating profit | £47.4m | £37.4m |
| Profit before tax | £28m | £18.5m |
| Profit after tax | £17.5m | £7.8m |
| Profit (best available) | £17.5m | £7.8m |
| Employees (average) | 9,348 | 9,348 |
| Ratios | ||
| Profit margin | 1.3% | 0.5% |
| Gross margin | 18.1% | 18.1% |
| Revenue per employee | £149k | £167k |
| Profit per employee | £1.9k | £833 |
| Growth (year on year) | ||
| Revenue growth | — | ▲12.2% |
| Profit growth | — | ▼55.4% |
| Headcount growth | — | 0% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £67.5m | £85.5m |
| Net assets | £133m | £115m |
| Fixed assets | £311m | £355m |
| Current assets | £461m | £506m |
| Debtors | £173m | £215m |
| Deferred income | £31.9m | £36m |
| Source | FullAccounts · bulk data Sep 2026 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 0.5%
- Profit ÷ revenue.
- Gross margin
- 18.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £167k
- Revenue ÷ average employees.
- Profit per employee
- £833
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 22.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 13.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼14%
- Now £115m
- Cash at bank
- ▲27%
- Now £85.5m
- Headcount
- 0%
- Now 9,348
- Deferred income
- ▲13%
- Now £36m
- Fixed assets
- ▲14%
- Now £355m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Chetwode Trustees 1 Limitedultimate parent75–100%
- Samworth Brothers (Holdings) Limited75–100%
- Samworth Brothers Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (27)
- Manton Wood LimitedRev. £161m · Profit £496k
- The Real Wrap Co. LtdRev. £27.5m · Profit £226k
- Blueberry Foods LimitedFigures not disclosed
- Dickinson & Morris LimitedFigures not disclosed
- Ginsters LimitedFigures not disclosed
- Henry Walker (Retail) LimitedFigures not disclosed
- Higgidy LimitedFigures not disclosed
- Higgidy Ni LtdFigures not disclosed
- Kettleby Foods LimitedFigures not disclosed
- Melton Foods LimitedFigures not disclosed
- Mopco400 LimitedFigures not disclosed
- MRS King's Pork Pies LimitedFigures not disclosed
- Revolution Kitchen LimitedFigures not disclosed
- Samworth Brothers (Os) LtdFigures not disclosed
- Samworth Brothers Distribution LimitedFigures not disclosed
- Samworth Brothers Health Care Scheme LimitedFigures not disclosed
- Samworth Brothers Superannuation Scheme Trustee LimitedFigures not disclosed
- Tamar Foods LimitedFigures not disclosed
- The Flavourists LimitedFigures not disclosed
- Thorpe Butler LimitedFigures not disclosed
- Walker & Son (Leicester) LimitedFigures not disclosed
- Walkers (Leicester) LimitedFigures not disclosed
- Walkers Deli & Sausage Co. LtdFigures not disclosed
- West Cornwall Food Co LimitedFigures not disclosed
- West Cornwall Pasty Co. LimitedFigures not disclosed
- West Cornwall Pasty Company Franchise LtdFigures not disclosed
- Westward Laboratories LimitedFigures not disclosed
Sister companies (3)
- Gibbs Croft LimitedRev. £40.5m · Profit £3m
- Perfect Redd LimitedFigures not disclosed
- Sundown 247 LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from FullAccounts for the year to 27 Dec 2025 (profit £7.8m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 12 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.