Planshore Limited
Registered name: PLANSHORE LIMITED
Part of Abbey Total Care Group Limited groupPlanshore Limited made £5.9m revenue and £1.9m profit in the year to 30 Apr 2025. read from filing text
Planshore Limited’s revenue grew 7% to £5.9m in the year to 30 Apr 2025, with £1.9m profit and 86 employees. The company is classified under “residential nursing care facilities” and is based in Essex; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Essex, London
- Age
- 38 yrs · since 1988
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate and ultimate parent company in both years was Abbey Total Care Group Ltd, which owns 100% of the share capital.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2022 | 30 Apr 2023 | 30 Apr 2024 | 30 Apr 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £4.1m | £4.6m | £5.5m | £5.9m |
| Cost of sales | £2.2m | £2.5m | £2.8m | £3m |
| Gross profit | £1.8m | £2.2m | £2.7m | £2.9m |
| Operating profit | £1.7m | £1.8m | £2.1m | £2.3m |
| Profit before tax | £1.6m | £1.7m | £2m | £2.2m |
| Profit after tax | £1.4m | £1.4m | £1.7m | £1.9m |
| Profit (best available) | £1.4m | £1.4m | £1.7m | £1.9m |
| Employees (average) | 66 | 77 | 83 | 86 |
| Ratios | ||||
| Profit margin | 34.4% | 31.2% | 30.6% | 32.4% |
| Gross margin | 45% | 46.4% | 49.5% | 49.7% |
| Revenue per employee | £61.9k | £60.3k | £66.8k | £68.7k |
| Profit per employee | £21.3k | £18.8k | £20.5k | £22.2k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲13.6% | ▲19.5% | ▲6.5% |
| Profit growth | — | ▲3% | ▲17.4% | ▲12.4% |
| Headcount growth | — | ▲16.7% | ▲7.8% | ▲3.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £477k | £662k | £123k | £19.9k |
| Net assets | £16.7m | £18.3m | £20m | £10.9m |
| Fixed assets | £11.7m | £12m | £12.5m | £12.5m |
| Current assets | £7.4m | £11.2m | £10m | £1.1m |
| Debtors | £711k | £706k | £691k | £658k |
| Deferred income | £207k | £214k | £83.8k | £14.9k |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 32.4%
- Profit ÷ revenue.
- Gross margin
- 49.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £68.7k
- Revenue ÷ average employees.
- Profit per employee
- £22.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 211.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼45%
- Now £10.9m
- Cash at bank
- ▼84%
- Now £19.9k
- Headcount
- ▲4%
- Now 86
- Deferred income
- ▼82%
- Now £14.9k
- Fixed assets
- ▲0%
- Now £12.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Abbey Total Care Group Limitedultimate parent75–100%
- Planshore Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (16)
- Martlane LimitedRev. £8.8m · Profit £1.9m
- Onetree Estates LimitedRev. £7.5m · Profit £1.7m
- Moreland House Care Home LimitedRev. £6.6m · Profit £1.8m
- Abbey Ravenscroft Park LimitedRev. £5.3m · Profit £852k
- Abbey Uplands Care Home LimitedRev. £4.2m · Profit £526k
- Abbey Care Complex LimitedRev. £3.4m · Profit £783k
- Abbey Care Centre LimitedRev. — · Profit £376k
- Abbey Care Services LimitedFigures not disclosed
- Abbey Cheam Centre LtdFigures not disclosed
- Abbey Staff Agency LimitedFigures not disclosed
- Abbey Total Community Care LimitedFigures not disclosed
- Devi (London) Properties LimitedFigures not disclosed
- Newvalley Developments LimitedFigures not disclosed
- Parkside Nursing Home LimitedRev. — · Profit £164k
- Ryedowns LimitedRev. — · Profit £491k
- Woodlands Total Care Nursing Home LimitedRev. — · Profit £618k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Applecross Nursing Home LimitedGlasgow · Residential nursing care facilities
- Revenue
- £6m
- Profit
- £491k
- Staff
- 133
- Ams Care LimitedHarrow · Residential nursing care facilities
- Revenue
- £5.8m
- Profit
- £190k
- Staff
- 89
- Uniquehelp LimitedOrpington · Residential nursing care facilities
- Revenue
- £6m
- Profit
- £1.4m
- Staff
- 104
- Parkview Gloucester LtdLeicester · Residential nursing care facilities
- Revenue
- £5.8m
- Profit
- £380k
- Staff
- 117
- Osborne Care Homes LimitedBristol · Residential nursing care facilities
- Revenue
- £6m
- Profit
- £685k
- Staff
- 120
- West Bank Residential Home LimitedPoole · Residential nursing care facilities
- Revenue
- £5.8m
- Profit
- £434k
- Staff
- 135
Sources
Latest figures from FullAccounts for the year to 30 Apr 2025 (profit £1.9m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.