Graham and Green Limited
Registered name: GRAHAM AND GREEN LIMITED
Part of The Bear and the Bird Limited groupGraham and Green Limited made £12.7m revenue and a £62.1k loss in the year to 31 Jul 2025.
Graham and Green Limited’s revenue fell 14% to £12.7m in the year to 31 Jul 2025, with a loss of £62.1k and 89 employees. The company is classified under “retail sale of hardware, paints and glass in specialised stores” and is based in Bath; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bath, South West
- Age
- 50 yrs · since 1976
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 | 31 Jul 2024 | 31 Jul 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £17.5m | £16.5m | £14.8m | £12.7m |
| Cost of sales | £9.5m | £9.2m | £8.2m | £6.7m |
| Gross profit | £8.1m | £7.2m | £6.6m | £6m |
| Operating profit | £1.2m | −£2.9k | −£656k | −£100k |
| Profit before tax | £1.2m | £8.4k | −£632k | −£62.1k |
| Profit after tax | £874k | £8.4k | −£632k | −£62.1k |
| Profit (best available) | £874k | £8.4k | −£632k | −£62.1k |
| Staff costs | £3m | £3m | £3m | £2.8m |
| Employees (average) | 104 | 100 | 103 | 89 |
| Ratios | ||||
| Profit margin | 5% | 0.1% | −4.3% | −0.5% |
| Gross margin | 45.9% | 44% | 44.5% | 47% |
| Revenue per employee | £169k | £165k | £143k | £142k |
| Profit per employee | £8.4k | £84 | −£6.1k | −£698 |
| Growth (year on year) | ||||
| Revenue growth | — | ▼6.2% | ▼10.2% | ▼14.2% |
| Profit growth | — | ▼99% | ▼7614% | — |
| Headcount growth | — | ▼3.9% | ▲3% | ▼13.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.9m | £1.5m | £1.2m | £1.4m |
| Net assets | £4.9m | £4.8m | £3.9m | £3.8m |
| Fixed assets | £352k | £520k | £426k | £278k |
| Current assets | £6.9m | £6.5m | £5.7m | £6m |
| Debtors | £288k | £405k | £680k | £904k |
| Deferred income | £161k | £105k | £100k | £101k |
| Source | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2026 | FullAccounts · bulk data Apr 2026 |
How the business works
- Profit margin
- −0.5%
- Profit ÷ revenue.
- Gross margin
- 47%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £142k
- Revenue ÷ average employees.
- Profit per employee
- −£698
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼3%
- Now £3.8m
- Cash at bank
- ▲18%
- Now £1.4m
- Headcount
- ▼14%
- Now 89
- Deferred income
- ▲1%
- Now £101k
- Fixed assets
- ▼35%
- Now £278k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- The Bear and the Bird Limitedultimate parent75–100%
- Graham and Green Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- R & J (Builders Hardware) LimitedLancashire · Retail sale of hardware, paints and glass in specialised stores
- Revenue
- £11.6m
- Profit
- £499k
- Staff
- 74
- C & S Builders Merchants (Stamford Hill) LimitedLondon · Retail sale of hardware, paints and glass in specialised stores
- Revenue
- £11.1m
- Profit
- £251k
- Staff
- 55
- Kernow Fixings LimitedST. Austell · Retail sale of hardware, paints and glass in specialised stores
- Revenue
- £10.9m
- Profit
- £280k
- Staff
- 53
- Homeleigh Timber and Building Supplies LtdTonbridge · Retail sale of hardware, paints and glass in specialised stores
- Revenue
- £10.8m
- Profit
- £54k
- Staff
- 50
- M. Marcus LimitedLondon · Retail sale of hardware, paints and glass in specialised stores
- Revenue
- £16.2m
- Profit
- £3.9m
- Staff
- 74
- Baileys Diy LimitedAbergavenny · Retail sale of hardware, paints and glass in specialised stores
- Revenue
- £9.7m
- Profit
- £199k
- Staff
- 62
Sources
Latest figures from FullAccounts for the year to 31 Jul 2025 (profit −£62.1k), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.