Moonshake Ltd
Registered name: MOONSHAKE LTD
Moonshake Ltd made £690k revenue and a £119k loss in the year to 31 Jan 2023.
Moonshake Ltd’s revenue grew 44% to £690k in the year to 31 Jan 2023, with a loss of £119k and 23 employees. The company is classified under “public houses and bars” and is based in Dundee; we hold 2 years of its filed accounts.
- Status
- Liquidation
- Location
- Dundee, Scotland
- Age
- 8 yrs · since 2018
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2022 | 31 Jan 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £480k | £690k |
| Cost of sales | £418k | £542k |
| Gross profit | £62.1k | £148k |
| Operating profit | £35.1k | −£112k |
| Profit before tax | £34.1k | −£119k |
| Profit after tax | £34.1k | −£119k |
| Profit (best available) | £34.1k | −£119k |
| Employees (average) | 20 | 23 |
| Ratios | ||
| Profit margin | 7.1% | −17.3% |
| Gross margin | 12.9% | 21.4% |
| Revenue per employee | £24k | £30k |
| Profit per employee | £1.7k | −£5.2k |
| Growth (year on year) | ||
| Revenue growth | — | ▲43.7% |
| Profit growth | — | ▼449.7% |
| Headcount growth | — | ▲15% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £21.8k | £13k |
| Net assets | −£22.5k | −£142k |
| Fixed assets | £15k | £14.6k |
| Current assets | £170k | £144k |
| Debtors | £143k | £127k |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 |
How the business works
- Profit margin
- −17.3%
- Profit ÷ revenue.
- Gross margin
- 21.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £30k
- Revenue ÷ average employees.
- Profit per employee
- −£5.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 18.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£142k
- Cash at bank
- ▼40%
- Now £13k
- Headcount
- ▲15%
- Now 23
- Deferred income
- —
- Now —
- Fixed assets
- ▼2%
- Now £14.6k
Similar profitable businesses
- Water Lane Lounge LimitedEnfield · Public houses and bars
- Revenue
- £673k
- Profit
- £45.5k
- Staff
- 11
- DB Inns LimitedClacton-on-Sea · Public houses and bars
- Revenue
- £719k
- Profit
- £70.6k
- Staff
- 10
- The Space Invader, Goostrey LtdWilmslow · Public houses and bars
- Revenue
- £735k
- Profit
- £9.2k
- Staff
- 16
- Carroll & Wright LimitedLondon · Public houses and bars
- Revenue
- £780k
- Profit
- £54.4k
- Staff
- 7
- Nomad Hospitality LtdRoss-on-Wye · Public houses and bars
- Revenue
- £600k
- Profit
- £9.2k
- Staff
- 9
- The Mulberry Pub LtdDidcot · Public houses and bars
- Revenue
- £846k
- Profit
- £11.7k
- Staff
- 14
Sources
Latest figures from accounts for the year to 31 Jan 2023 (profit −£119k), from the Companies House accounts bulk data published Oct 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.