Skip to content
CompanySight
Company No. SC585528 · Incorporated 12 Jan 2018

Moonshake Ltd

Registered name: MOONSHAKE LTD

Moonshake Ltd made £690k revenue and a £119k loss in the year to 31 Jan 2023.

Moonshake Ltd’s revenue grew 44% to £690k in the year to 31 Jan 2023, with a loss of £119k and 23 employees. The company is classified under “public houses and bars” and is based in Dundee; we hold 2 years of its filed accounts.

Full P&L filedSection I · Accommodation and food servicesSIC 56302Public houses and bars
Status
Liquidation
Location
Dundee, Scotland
Age
8 yrs · since 2018
Type
Private Limited Company
Latest accounts · year to 31 Jan 2023

Key figures

IndependentCapital-light
Revenue
£690k
Growth ▲43.7%
Profit
−£119k
Growth ▼449.7%
Profit margin
−17.3%
Gross 21.4%
Employees
23
Change ▲15%
Profit / employee
−£5.2k
Revenue/employee £30k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

2 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Jan 202231 Jan 2023
DisclosureFull P&LFull P&L
Profit & loss
Revenue (turnover)£480k£690k
Cost of sales£418k£542k
Gross profit£62.1k£148k
Operating profit£35.1k−£112k
Profit before tax£34.1k−£119k
Profit after tax£34.1k−£119k
Profit (best available)£34.1k−£119k
Employees (average)2023
Ratios
Profit margin7.1%−17.3%
Gross margin12.9%21.4%
Revenue per employee£24k£30k
Profit per employee£1.7k−£5.2k
Growth (year on year)
Revenue growth—▲43.7%
Profit growth—▼449.7%
Headcount growth—▲15%
Balance sheet — indirect signals, not revenue
Cash at bank£21.8k£13k
Net assets−£22.5k−£142k
Fixed assets£15k£14.6k
Current assets£170k£144k
Debtors£143k£127k
SourceAccounts · bulk data Oct 2023Accounts · bulk data Oct 2023
Derived from the latest filing

How the business works

Profit margin
−17.3%
Profit ÷ revenue.
Gross margin
21.4%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£30k
Revenue ÷ average employees.
Profit per employee
−£5.2k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
2.1%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
18.4%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now −£142k
Cash at bank
▼40%
Now £13k
Headcount
▲15%
Now 23
Deferred income
—
Now —
Fixed assets
▼2%
Now £14.6k
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from accounts for the year to 31 Jan 2023 (profit −£119k), from the Companies House accounts bulk data published Oct 2023. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.