Alan Mackay Machinery (Forfar) Limited
Registered name: ALAN MACKAY MACHINERY (FORFAR) LIMITED
Alan Mackay Machinery (Forfar) Limited made £11.2m revenue and £564k profit in the year to 31 Dec 2025. read from filing text
Alan Mackay Machinery (Forfar) Limited’s revenue fell 17% to £11.2m in the year to 31 Dec 2025, with £564k profit and 24 employees. The company is classified under “other business support service activities” and is based in Forfar; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Forfar, Scotland
- Age
- 12 yrs · since 2013
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £13.3m | £13.1m | £13.5m | £11.2m |
| Cost of sales | £11.5m | £11.7m | £11.6m | £9.9m |
| Gross profit | £1.8m | £1.4m | £1.8m | £1.3m |
| Operating profit | £1.2m | £678k | £1.1m | £646k |
| Profit before tax | £1.2m | £702k | £1.2m | £752k |
| Profit after tax | £966k | £538k | £862k | £564k |
| Profit (best available) | £966k | £538k | £862k | £564k |
| Staff costs | — | £1.3m | £1.3m | £1.2m |
| Employees (average) | 22 | 25 | 26 | 24 |
| Ratios | ||||
| Profit margin | 7.2% | 4.1% | 6.4% | 5% |
| Gross margin | 13.6% | 11% | 13.7% | 11.7% |
| Revenue per employee | £607k | £525k | £519k | £469k |
| Profit per employee | £43.9k | £21.5k | £33.1k | £23.5k |
| Cash conversion | 81.6% | 234.9% | −126% | −64.9% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼1.8% | ▲2.9% | ▼16.6% |
| Profit growth | — | ▼44.3% | ▲60.2% | ▼34.6% |
| Headcount growth | — | ▲13.6% | ▲4% | ▼7.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.9m | £2.8m | £4m | £4m |
| Net assets | — | £6.2m | £7.1m | £7.6m |
| Fixed assets | £222k | £154k | £114k | £115k |
| Current assets | — | £7.9m | £8.3m | £9.7m |
| Debtors | £932k | £967k | £964k | £765k |
| Deferred income | £50.7k | £66.7k | £22.6k | £40.4k |
| Cash from operations | £982k | £1.6m | −£1.3m | −£420k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 5%
- Profit ÷ revenue.
- Gross margin
- 11.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £469k
- Revenue ÷ average employees.
- Profit per employee
- £23.5k
- Profit ÷ average employees.
- Cash conversion
- −64.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.4%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 6.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £7.6m
- Cash at bank
- ▲1%
- Now £4m
- Headcount
- ▼8%
- Now 24
- Deferred income
- ▲79%
- Now £40.4k
- Fixed assets
- ▲1%
- Now £115k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Salvatori Logistics LimitedAylesham · Other business support service activities n.e.c.
- Revenue
- £11.2m
- Profit
- £257k
- Staff
- 82
- Forpeople LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £11.3m
- Profit
- £718k
- Staff
- 96
- Tubetrade PLCLondon · Other business support service activities n.e.c.
- Revenue
- £11.2m
- Profit
- £113k
- Staff
- 13
- Carnall Farrar LtdLondon · Other business support service activities n.e.c.
- Revenue
- £11.3m
- Profit
- £174k
- Staff
- 67
- Workspace Design GroupPerth · Other business support service activities n.e.c.
- Revenue
- £11.2m
- Profit
- £713k
- Staff
- 48
- Henbrandt LimitedIpswich · Other business support service activities n.e.c.
- Revenue
- £11.3m
- Profit
- £692k
- Staff
- 27
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £564k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.