Skip to content
CompanySight
Company No. SC465072 · Incorporated 3 Dec 2013

Alan Mackay Machinery (Forfar) Limited

Registered name: ALAN MACKAY MACHINERY (FORFAR) LIMITED

Alan Mackay Machinery (Forfar) Limited made £11.2m revenue and £564k profit in the year to 31 Dec 2025. read from filing text

Alan Mackay Machinery (Forfar) Limited’s revenue fell 17% to £11.2m in the year to 31 Dec 2025, with £564k profit and 24 employees. The company is classified under “other business support service activities” and is based in Forfar; we hold 4 years of its filed accounts.

Full P&L filedSection N · Administrative and support servicesSIC 82990Other business support service activities n.e.c.
Status
Active
Location
Forfar, Scotland
Age
12 yrs · since 2013
Type
Private Limited Company
Latest accounts · year to 31 Dec 2025

Key figures

IndependentCapital-lightCash flow filed
Revenue
£11.2m
Growth ▼16.6%
Profit
£564k
Growth ▼34.6%
Profit margin
5%
Gross 11.7%
Employees
24
Change ▼7.7%
Profit / employee
£23.5k
Revenue/employee £469k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£13.3m£13.1m£13.5m£11.2m
Cost of sales£11.5m£11.7m£11.6m£9.9m
Gross profit£1.8m£1.4m£1.8m£1.3m
Operating profit£1.2m£678k£1.1m£646k
Profit before tax£1.2m£702k£1.2m£752k
Profit after tax£966k£538k£862k£564k
Profit (best available)£966k£538k£862k£564k
Staff costs—£1.3m£1.3m£1.2m
Employees (average)22252624
Ratios
Profit margin7.2%4.1%6.4%5%
Gross margin13.6%11%13.7%11.7%
Revenue per employee£607k£525k£519k£469k
Profit per employee£43.9k£21.5k£33.1k£23.5k
Cash conversion81.6%234.9%−126%−64.9%
Growth (year on year)
Revenue growth—▼1.8%▲2.9%▼16.6%
Profit growth—▼44.3%▲60.2%▼34.6%
Headcount growth—▲13.6%▲4%▼7.7%
Balance sheet — indirect signals, not revenue
Cash at bank£1.9m£2.8m£4m£4m
Net assets—£6.2m£7.1m£7.6m
Fixed assets£222k£154k£114k£115k
Current assets—£7.9m£8.3m£9.7m
Debtors£932k£967k£964k£765k
Deferred income£50.7k£66.7k£22.6k£40.4k
Cash from operations£982k£1.6m−£1.3m−£420k
SourceFullAccounts · bulk data Jul 2024FullAccounts · bulk data Jul 2024FullAccounts · bulk data Jun 2025FullAccounts · bulk data Jul 2026
Derived from the latest filing

How the business works

Profit margin
5%
Profit ÷ revenue.
Gross margin
11.7%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£469k
Revenue ÷ average employees.
Profit per employee
£23.5k
Profit ÷ average employees.
Cash conversion
−64.9%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
1%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
0.4%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
6.8%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲8%
Now £7.6m
Cash at bank
▲1%
Now £4m
Headcount
▼8%
Now 24
Deferred income
▲79%
Now £40.4k
Fixed assets
▲1%
Now £115k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £564k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.