Carnall Farrar Ltd
Registered name: CARNALL FARRAR LTD
Carnall Farrar Ltd made £11.3m revenue and £174k profit in the year to 31 Mar 2025.
Carnall Farrar Ltd’s revenue fell 25% to £11.3m in the year to 31 Mar 2025, with £174k profit and 67 employees. The company is classified under “other business support service activities” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 12 yrs · since 2014
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £14.1m | £16.5m | £15.1m | £11.3m |
| Cost of sales | £10.3m | £13.6m | £12.4m | £7.9m |
| Gross profit | £3.8m | £2.9m | £2.6m | £3.4m |
| Operating profit | £1.9m | £798k | £262k | £280k |
| Profit before tax | £1.9m | £731k | £214k | £235k |
| Profit after tax | £1.6m | £628k | £196k | £174k |
| Profit (best available) | £1.6m | £628k | £196k | £174k |
| Staff costs | £6.2m | £7.9m | £6.7m | £6.5m |
| Employees (average) | 57 | 76 | 78 | 67 |
| Ratios | ||||
| Profit margin | 11.2% | 3.8% | 1.3% | 1.6% |
| Gross margin | 27.1% | 17.3% | 17.5% | 29.9% |
| Revenue per employee | £248k | £217k | £193k | £168k |
| Profit per employee | £27.7k | £8.3k | £2.5k | £2.6k |
| Cash conversion | 77.5% | 860.5% | −2280% | −209.1% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲16.6% | ▼8.4% | ▼25.2% |
| Profit growth | — | ▼60.2% | ▼68.8% | ▼10.8% |
| Headcount growth | — | ▲33.3% | ▲2.6% | ▼14.1% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.7m | £7.6m | £394k | £134 |
| Net assets | £1.6m | £1.5m | £1.3m | £985k |
| Fixed assets | £85.1k | £84.6k | £55.5k | £85.3k |
| Current assets | £6.9m | £9.2m | £4.9m | £3.4m |
| Debtors | £2.9m | £1.3m | £3.4m | £1.6m |
| Deferred income | £2.5m | £3.9m | £1.9m | £301k |
| Cash from operations | £1.5m | £6.9m | −£6m | −£586k |
| Source | Accounts · bulk data Dec 2023 | Accounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 1.6%
- Profit ÷ revenue.
- Gross margin
- 29.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £168k
- Revenue ÷ average employees.
- Profit per employee
- £2.6k
- Profit ÷ average employees.
- Cash conversion
- −209.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼23%
- Now £985k
- Cash at bank
- ▼100%
- Now £134
- Headcount
- ▼14%
- Now 67
- Deferred income
- ▼84%
- Now £301k
- Fixed assets
- ▲54%
- Now £85.3k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Henbrandt LimitedIpswich · Other business support service activities n.e.c.
- Revenue
- £11.3m
- Profit
- £692k
- Staff
- 27
- Forpeople LimitedLondon · Other business support service activities n.e.c.
- Revenue
- £11.3m
- Profit
- £718k
- Staff
- 96
- Alan Mackay Machinery (Forfar) LimitedForfar · Other business support service activities n.e.c.
- Revenue
- £11.2m
- Profit
- £564k
- Staff
- 24
- Salvatori Logistics LimitedAylesham · Other business support service activities n.e.c.
- Revenue
- £11.2m
- Profit
- £257k
- Staff
- 82
- Tubetrade PLCLondon · Other business support service activities n.e.c.
- Revenue
- £11.2m
- Profit
- £113k
- Staff
- 13
- Workspace Design GroupPerth · Other business support service activities n.e.c.
- Revenue
- £11.2m
- Profit
- £713k
- Staff
- 48
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £174k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.