Barrie Dear Limited
Registered name: BARRIE DEAR LIMITED
Part of Scotpharm (Mna) Limited groupBarrie Dear Limited made £26.7m revenue and a £3.1m loss in the year to 30 Oct 2024. read from filing text
Barrie Dear Limited’s revenue was £26.7m in the year to 30 Oct 2024, with a loss of £3.1m and 262 employees. The company is classified under “dispensing chemist in specialised stores” and is based in Lenzie; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Lenzie, Scotland
- Age
- 14 yrs · since 2012
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate controlling party is Scotpharm (MNA) Ltd, a company registered in Scotland (SC567980).”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2021 | 31 Jul 2022 | 31 Jul 2023 | 30 Oct 2024 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £15.1m | £17.7m | £21.5m | £26.7m |
| Cost of sales | £8.9m | £9.8m | £11.9m | £17.2m |
| Gross profit | £6.2m | £7.9m | £9.6m | £9.5m |
| Operating profit | £1.3m | £2.1m | £2.2m | −£1.9m |
| Profit before tax | £182k | £993k | £913k | −£3.1m |
| Profit after tax | £22.4k | £992k | £725k | −£3.1m |
| Profit (best available) | £22.4k | £992k | £725k | −£3.1m |
| Staff costs | £3.3m | £3.6m | £4.7m | £7.1m |
| Employees (average) | 153 | 177 | 217 | 262 |
| Ratios | ||||
| Profit margin | 0.1% | 5.6% | 3.4% | −11.7% |
| Gross margin | 41% | 44.4% | 44.7% | 35.5% |
| Revenue per employee | £98.8k | £99.8k | £99k | £102k |
| Profit per employee | £146 | £5.6k | £3.3k | −£11.9k |
| Cash conversion | −11.8% | −124.5% | 26.6% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲16.9% | ▲21.5% | — |
| Profit growth | — | ▲4331% | ▼27% | — |
| Headcount growth | — | ▲15.7% | ▲22.6% | — |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £737k | £1.1m | £594k | £73.5k |
| Net assets | £2.8m | £3.7m | £4.3m | −£900k |
| Fixed assets | £13m | £12.8m | £12.2m | £11.5m |
| Current assets | £3.7m | £5.2m | £10.3m | £8.8m |
| Debtors | £1.4m | £1.5m | £3.7m | £1.5m |
| Deferred income | £16.8k | £38.2k | £121k | £311k |
| Cash from operations | −£151k | −£2.6m | £572k | — |
| Source | FullAccounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- −11.7%
- Profit ÷ revenue.
- Gross margin
- 35.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £102k
- Revenue ÷ average employees.
- Profit per employee
- −£11.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 43.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£900k
- Cash at bank
- —
- Now £73.5k
- Headcount
- —
- Now 262
- Deferred income
- —
- Now £311k
- Fixed assets
- —
- Now £11.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Scotpharm (Mna) Limitedultimate parent75–100%
- Barrie Dear Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Rosewell Pharmacy LtdFigures not disclosed
Sister companies (2)
- Barrie Dear Sapphire LimitedFigures not disclosed
- MSBL Properties LimitedRev. — · Profit £10k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Pharm@sea LimitedBrighton · Dispensing chemist in specialised stores
- Revenue
- £24.2m
- Profit
- £677k
- Staff
- 42
- ST Helens Pharmacy LimitedST Helens · Dispensing chemist in specialised stores
- Revenue
- £22.7m
- Profit
- £328k
- Staff
- 156
- Pharmacierge LimitedLondon · Dispensing chemist in specialised stores
- Revenue
- £21.2m
- Profit
- £1.3m
- Staff
- 65
- C.g.murray & Son LimitedChesterfield · Dispensing chemist in specialised stores
- Revenue
- £21.2m
- Profit
- £517k
- Staff
- 214
- Feel Good Pharma LtdLondon · Dispensing chemist in specialised stores
- Revenue
- £34.8m
- Profit
- £17.6m
- Staff
- 29
- Pride Pharmacy LimitedBurton-on-Trent · Dispensing chemist in specialised stores
- Revenue
- £20m
- Profit
- £412k
- Staff
- —
Sources
Latest figures from FullAccounts for the year to 30 Oct 2024 (profit −£3.1m), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.