Zantra Limited
Registered name: ZANTRA LIMITED
Part of Marubeni Corporation groupZantra Limited made £31.3m revenue and £1.4m profit in the year to 31 Jul 2024.
Zantra Limited’s revenue fell 13% to £31.3m in the year to 31 Jul 2024, with £1.4m profit and 45 employees. The company is classified under “support activities for crop production” and is based in Kelso; we hold 3 years of its filed accounts.
- Status
- Active - Proposal to Strike off
- Location
- Kelso, Scotland
- Age
- 23 yrs · since 2003
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 | 31 Jul 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £33.6m | £35.9m | £31.3m |
| Cost of sales | £27.4m | £29.6m | £25.8m |
| Gross profit | £6.3m | £6.3m | £5.5m |
| Operating profit | £1.9m | £2.2m | £1.8m |
| Profit before tax | £1.8m | £2.1m | £1.8m |
| Profit after tax | £1.5m | £1.7m | £1.4m |
| Profit (best available) | £1.5m | £1.7m | £1.4m |
| Staff costs | £3.2m | £3.2m | £2.8m |
| Employees (average) | 45 | 45 | 45 |
| Ratios | |||
| Profit margin | 4.5% | 4.8% | 4.3% |
| Gross margin | 18.7% | 17.6% | 17.6% |
| Revenue per employee | £748k | £798k | £695k |
| Profit per employee | £33.8k | £38.2k | £30.1k |
| Cash conversion | −217.6% | −64.5% | −161.9% |
| Growth (year on year) | |||
| Revenue growth | — | ▲6.7% | ▼12.9% |
| Profit growth | — | ▲12.9% | ▼21.2% |
| Headcount growth | — | 0% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £3.2m | £2.4m | £3.1m |
| Net assets | £6.1m | £6.6m | £7.1m |
| Fixed assets | £3.2m | £3.2m | £3.3m |
| Current assets | £19.3m | £16.4m | £16.5m |
| Debtors | £9.5m | £6.4m | £6.4m |
| Cash from operations | −£4.1m | −£1.4m | −£3m |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Feb 2025 |
How the business works
- Profit margin
- 4.3%
- Profit ÷ revenue.
- Gross margin
- 17.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £695k
- Revenue ÷ average employees.
- Profit per employee
- £30.1k
- Profit ÷ average employees.
- Cash conversion
- −161.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 10.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 20.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £7.1m
- Cash at bank
- ▲29%
- Now £3.1m
- Headcount
- 0%
- Now 45
- Deferred income
- —
- Now —
- Fixed assets
- ▲1%
- Now £3.3m
Group structure
Ownership chain
- Marubeni Corporation (registered outside the UK register)ultimate parent75–100%
- Marubeni Agrochemical Limited75–100%
- Agrovista UK Limited75–100%
- Zantra Holdings Limited75–100%
- Zantra Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Krone UK LtdLeeds · Support activities for crop production
- Revenue
- £34.8m
- Profit
- £491k
- Staff
- 40
- Rundle and Co Agri LtdCornwall · Support activities for crop production
- Revenue
- £19.4m
- Profit
- £563k
- Staff
- 33
- Botanicoir LimitedLondon · Support activities for crop production
- Revenue
- £19.1m
- Profit
- £249k
- Staff
- 6
- Spaldings LimitedLincoln · Support activities for crop production
- Revenue
- £18.5m
- Profit
- £219k
- Staff
- 130
- A. F. Machinery LimitedThetford · Support activities for crop production
- Revenue
- £16.5m
- Profit
- £6.2m
- Staff
- 87
- Alan Snow Agricultural Engineers LimitedBideford · Support activities for crop production
- Revenue
- £13.6m
- Profit
- £358k
- Staff
- 31
Sources
Latest figures from FullAccounts for the year to 31 Jul 2024 (profit £1.4m), from the Companies House accounts bulk data published Feb 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.