Rundle and Co Agri Ltd
Registered name: RUNDLE AND CO AGRI LTD
Rundle and Co Agri Ltd made £19.4m revenue and £563k profit in the year to 30 Sep 2025.
Rundle and Co Agri Ltd’s revenue grew 8% to £19.4m in the year to 30 Sep 2025, with £563k profit and 33 employees. The company is classified under “support activities for crop production” and is based in Cornwall; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Cornwall, South West
- Age
- 20 yrs · since 2006
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | £17m | £17.9m | £19.4m |
| Cost of sales | — | £14.4m | £15.4m | £16.3m |
| Gross profit | — | £2.6m | £2.6m | £3.1m |
| Operating profit | — | £1m | £559k | £876k |
| Profit before tax | — | £1.1m | £596k | £770k |
| Profit after tax | — | £815k | £441k | £563k |
| Profit (best available) | — | £815k | £441k | £563k |
| Staff costs | — | £1m | £1.3m | — |
| Employees (average) | 26 | 32 | 33 | 33 |
| Ratios | ||||
| Profit margin | — | 4.8% | 2.5% | 2.9% |
| Gross margin | — | 15.4% | 14.3% | 16.1% |
| Revenue per employee | — | £531k | £543k | £588k |
| Profit per employee | — | £25.5k | £13.3k | £17.1k |
| Cash conversion | — | −56.7% | −172.3% | −16.2% |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▲5.6% | ▲8.2% |
| Profit growth | — | — | ▼46% | ▲27.7% |
| Headcount growth | — | ▲23.1% | ▲3.1% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £918k | £860k | £1.3m | £768k |
| Net assets | £1.6m | £2.4m | £2.6m | £3m |
| Fixed assets | £155k | £408k | £515k | £644k |
| Current assets | £3.6m | £5.9m | £7.8m | — |
| Debtors | £388k | £538k | £722k | £874k |
| Deferred income | — | — | £4.2m | £3.9m |
| Cash from operations | — | −£588k | −£963k | −£142k |
| Source | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Apr 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 2.9%
- Profit ÷ revenue.
- Gross margin
- 16.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £588k
- Revenue ÷ average employees.
- Profit per employee
- £17.1k
- Profit ÷ average employees.
- Cash conversion
- −16.2%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 20.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲14%
- Now £3m
- Cash at bank
- ▼40%
- Now £768k
- Headcount
- 0%
- Now 33
- Deferred income
- ▼8%
- Now £3.9m
- Fixed assets
- ▲25%
- Now £644k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Botanicoir LimitedLondon · Support activities for crop production
- Revenue
- £19.1m
- Profit
- £249k
- Staff
- 6
- Spaldings LimitedLincoln · Support activities for crop production
- Revenue
- £18.5m
- Profit
- £219k
- Staff
- 130
- A. F. Machinery LimitedThetford · Support activities for crop production
- Revenue
- £16.5m
- Profit
- £6.2m
- Staff
- 87
- Alan Snow Agricultural Engineers LimitedBideford · Support activities for crop production
- Revenue
- £13.6m
- Profit
- £358k
- Staff
- 31
- Acc-Sel Genetics LimitedGloucester · Support activities for crop production
- Revenue
- £11.9m
- Profit
- £686k
- Staff
- 62
- Robinson Contract Services LimitedBeverley · Support activities for crop production
- Revenue
- £11.8m
- Profit
- £170k
- Staff
- 93
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £563k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.