Caledonian Plywood Company Ltd.
Registered name: CALEDONIAN PLYWOOD COMPANY LTD.
Caledonian Plywood Company Ltd. made £60m revenue and £1.4m profit in the year to 31 May 2024. read from filing text
Caledonian Plywood Company Ltd.’s revenue fell 15% to £60m in the year to 31 May 2024, with £1.4m profit and 81 employees. The company is classified under “other manufacturing” and is based in Glasgow; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Glasgow, Scotland
- Age
- 27 yrs · since 1999
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “D J Kilpatrick is deemed to be the controlling party of the company.”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £80.1m | £70.4m | £60m |
| Cost of sales | £62.8m | £62m | £51.9m |
| Gross profit | £17.3m | £8.4m | £8.1m |
| Operating profit | £11.3m | £2.5m | £2.1m |
| Profit before tax | £11.1m | £2.2m | £2m |
| Profit after tax | £8.9m | £1.7m | £1.4m |
| Profit (best available) | £8.9m | £1.7m | £1.4m |
| Staff costs | — | £3.4m | £3.7m |
| Employees (average) | 78 | 77 | 81 |
| Ratios | |||
| Profit margin | 11.1% | 2.5% | 2.4% |
| Gross margin | 21.6% | 11.9% | 13.5% |
| Revenue per employee | £1m | £915k | £740k |
| Profit per employee | £114k | £22.6k | £17.7k |
| Cash conversion | 17.5% | −175.6% | −303.8% |
| Growth (year on year) | |||
| Revenue growth | — | ▼12% | ▼14.9% |
| Profit growth | — | ▼80.5% | ▼17.5% |
| Headcount growth | — | ▼1.3% | ▲5.2% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £2k | £9.8k | £1.3m |
| Net assets | £16.6m | £18m | £18.6m |
| Fixed assets | £2.6m | £2.4m | £2.3m |
| Current assets | £38.8m | £29.1m | £29.7m |
| Debtors | £13.9m | £12.5m | £12m |
| Deferred income | £9.2m | £6.6m | £9.9m |
| Cash from operations | £2m | −£4.5m | −£6.3m |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2024 |
How the business works
- Profit margin
- 2.4%
- Profit ÷ revenue.
- Gross margin
- 13.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £740k
- Revenue ÷ average employees.
- Profit per employee
- £17.7k
- Profit ÷ average employees.
- Cash conversion
- −303.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 16.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 20%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲3%
- Now £18.6m
- Cash at bank
- ▲13061%
- Now £1.3m
- Headcount
- ▲5%
- Now 81
- Deferred income
- ▲50%
- Now £9.9m
- Fixed assets
- ▼6%
- Now £2.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Integrity Print LimitedMidsomer Norton · Other manufacturing n.e.c.
- Revenue
- £60m
- Profit
- £690k
- Staff
- 301
- Solen Energy UK LimitedWidnes · Other manufacturing n.e.c.
- Revenue
- £61.9m
- Profit
- £3.8m
- Staff
- 27
- Macron Safety Systems (UK) LimitedGreat Yarmouth · Other manufacturing n.e.c.
- Revenue
- £62.9m
- Profit
- £8.9m
- Staff
- 83
- Pmes I LimitedRugeley · Other manufacturing n.e.c.
- Revenue
- £57.1m
- Profit
- £7.1m
- Staff
- 264
- John Mackle (Moy) LimitedCo Tyrone · Other manufacturing n.e.c.
- Revenue
- £63.8m
- Profit
- £3m
- Staff
- 276
- Walker Modular LimitedHull · Other manufacturing n.e.c.
- Revenue
- £63.9m
- Profit
- £6.9m
- Staff
- 398
Sources
Latest figures from FullAccounts for the year to 31 May 2024 (profit £1.4m), from the Companies House accounts bulk data published Oct 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.