Excel Gymnastics C.I.C.
Registered name: EXCEL GYMNASTICS C.I.C.
Excel Gymnastics C.I.C. made £220k revenue and a £13.2k loss in the year to 31 Mar 2025.
Excel Gymnastics C.I.C.’s revenue grew 2% to £220k in the year to 31 Mar 2025, with a loss of £13.2k and 12 employees. The company is classified under “other sports activities” and is based in Newry; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Newry, Northern Ireland
- Age
- 10 yrs · since 2016
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £191k | £206k | £215k | £220k |
| Cost of sales | £15k | £26.5k | £52.6k | £56.7k |
| Gross profit | £176k | £180k | £163k | £163k |
| Operating profit | £19.1k | £1.8k | £14.4k | −£13.2k |
| Profit before tax | £18.4k | £1.7k | £14.4k | −£13.2k |
| Profit after tax | £18.4k | £1.7k | £11.8k | −£13.2k |
| Profit (best available) | £18.4k | £1.7k | £11.8k | −£13.2k |
| Employees (average) | 5 | 5 | 4 | 12 |
| Ratios | ||||
| Profit margin | 9.7% | 0.8% | 5.5% | −6% |
| Gross margin | 92.1% | 87.1% | 75.6% | 74.2% |
| Revenue per employee | £38.2k | £41.3k | £53.8k | £18.3k |
| Profit per employee | £3.7k | £346 | £3k | −£1.1k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲8.1% | ▲4.3% | ▲2.1% |
| Profit growth | — | ▼90.6% | ▲583.4% | ▼211.2% |
| Headcount growth | — | 0% | ▼20% | ▲200% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £40k | £42.3k | £67.8k | £48.8k |
| Net assets | £51.9k | £52.9k | £64.8k | £51.6k |
| Fixed assets | £12.3k | £8.6k | £3.5k | £2.9k |
| Current assets | £48.2k | £48k | £67.8k | £54.1k |
| Debtors | £8.1k | £5.7k | — | £3.1k |
| Deferred income | — | — | — | £2.1k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- −6%
- Profit ÷ revenue.
- Gross margin
- 74.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £18.3k
- Revenue ÷ average employees.
- Profit per employee
- −£1.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼20%
- Now £51.6k
- Cash at bank
- ▼28%
- Now £48.8k
- Headcount
- ▲200%
- Now 12
- Deferred income
- —
- Now £2.1k
- Fixed assets
- ▼18%
- Now £2.9k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Swish Leisure LimitedEast Peckham · Other sports activities
- Revenue
- £218k
- Profit
- £115k
- Staff
- 5
- Crossfit Ickenham LimitedRuislip · Other sports activities
- Revenue
- £216k
- Profit
- £17.5k
- Staff
- 2
- BTG Golf LtdSawbridgeworth · Other sports activities
- Revenue
- £212k
- Profit
- £27.6k
- Staff
- 3
- Divine Buzz CICLondon · Other sports activities
- Revenue
- £210k
- Profit
- £31.1k
- Staff
- 18
- Grindon Gymnastics Club Community Interest CompanyHoughton Le Spring · Other sports activities
- Revenue
- £191k
- Profit
- £12.8k
- Staff
- 8
- Salaam Peace Community Engagement Programme Community Interest CompanyLondon · Other sports activities
- Revenue
- £258k
- Profit
- £667
- Staff
- 5
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£13.2k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.