Vantrunk Ltd
Registered name: VANTRUNK LTD
Part of Dejm Holdings Limited groupVantrunk Ltd made £25.7m revenue and £3.2m profit in the year to 31 Dec 2025.
Vantrunk Ltd’s revenue fell 28% to £25.7m in the year to 31 Dec 2025, with £3.2m profit and 104 employees. The company is classified under “manufacture of other fabricated metal products”; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Northern Ireland
- Age
- 26 yrs · since 2000
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £26.7m | £34.1m | £35.6m | £25.7m |
| Cost of sales | £20.7m | £25.6m | £25.9m | £19.3m |
| Gross profit | £6m | £8.5m | £9.7m | £6.4m |
| Operating profit | £3.6m | £6.2m | £6.9m | £4.2m |
| Profit before tax | £3.6m | £6.2m | £6.8m | £4.2m |
| Profit after tax | £3m | £4.8m | £5.2m | £3.2m |
| Profit (best available) | £3m | £4.8m | £5.2m | £3.2m |
| Staff costs | — | £3.9m | £4.5m | £4.5m |
| Employees (average) | 88 | 112 | 108 | 104 |
| Ratios | ||||
| Profit margin | 11.3% | 14.1% | 14.5% | 12.4% |
| Gross margin | 22.4% | 24.9% | 27.3% | 24.8% |
| Revenue per employee | £303k | £305k | £329k | £247k |
| Profit per employee | £34.4k | £43.1k | £47.8k | £30.7k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲27.8% | ▲4.2% | ▼27.7% |
| Profit growth | — | ▲59.5% | ▲6.9% | ▼38.1% |
| Headcount growth | — | ▲27.3% | ▼3.6% | ▼3.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.8m | £3.2m | £4.1m | £2.4m |
| Net assets | £11.5m | £15.3m | £18.9m | £18.1m |
| Fixed assets | £823k | £1.1m | £998k | £858k |
| Current assets | £17m | £21.1m | £24.1m | £22m |
| Debtors | £2.3m | £1.2m | £1.3m | £538k |
| Deferred income | £652k | £526k | £995k | £664k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 12.4%
- Profit ÷ revenue.
- Gross margin
- 24.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £247k
- Revenue ÷ average employees.
- Profit per employee
- £30.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼4%
- Now £18.1m
- Cash at bank
- ▼41%
- Now £2.4m
- Headcount
- ▼4%
- Now 104
- Deferred income
- ▼33%
- Now £664k
- Fixed assets
- ▼14%
- Now £858k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Dejm Holdings Limitedultimate parent75–100%
- Uni-Trunk Limited75–100%
- Vantrunk Ltdthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Unitrunk Cable Trunking Systems LimitedRev. £10.5m · Profit £323k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Usystems LimitedBedford · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £25.9m
- Profit
- £4.9m
- Staff
- 81
- C & C Industrial Group LimitedFareham · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £25.5m
- Profit
- £835k
- Staff
- 167
- Unitape LimitedEastbourne · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £26.2m
- Profit
- £2.3m
- Staff
- 27
- Hospital Metalcraft LimitedDorset · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £24.9m
- Profit
- £5.1m
- Staff
- 156
- William Smith Group 1832 LimitedBarnard Castle · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £26.6m
- Profit
- £357k
- Staff
- 104
- BLK Box Fitness LimitedNewtownabbey · Manufacture of other fabricated metal products n.e.c.
- Revenue
- £26.7m
- Profit
- £1m
- Staff
- 126
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £3.2m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.