North Down Grain Limited
Registered name: NORTH DOWN GRAIN LIMITED
North Down Grain Limited made £19.7m revenue and £425k profit in the year to 31 Oct 2024. read from filing text
North Down Grain Limited’s revenue fell 31% to £19.7m in the year to 31 Oct 2024, with £425k profit and 52 employees. The company is classified under “growing of cereals (except rice), leguminous crops and oil seeds” and is based in Newtownards; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Newtownards, Northern Ireland
- Age
- 42 yrs · since 1984
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2022 | 31 Oct 2023 | 31 Oct 2024 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £33.8m | £28.4m | £19.7m |
| Cost of sales | £31m | £25.4m | £16.6m |
| Gross profit | £2.8m | £3.1m | £3.1m |
| Operating profit | £435k | £394k | £406k |
| Profit before tax | £425k | £353k | £460k |
| Profit after tax | £427k | £237k | £425k |
| Profit (best available) | £427k | £237k | £425k |
| Staff costs | £1.5m | £1.7m | £1.9m |
| Employees (average) | 48 | 52 | 52 |
| Ratios | |||
| Profit margin | 1.3% | 0.8% | 2.2% |
| Gross margin | 8.3% | 10.7% | 15.8% |
| Revenue per employee | £704k | £547k | £378k |
| Profit per employee | £8.9k | £4.5k | £8.2k |
| Growth (year on year) | |||
| Revenue growth | — | ▼15.9% | ▼30.8% |
| Profit growth | — | ▼44.5% | ▲79.6% |
| Headcount growth | — | ▲8.3% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £26.7k | £500k | £44.7k |
| Net assets | £5.3m | £5.4m | £5.8m |
| Fixed assets | £2.6m | £2.2m | £1.9m |
| Current assets | £9.8m | £7.4m | £5.2m |
| Debtors | £2.4m | £1.5m | £1.6m |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 |
How the business works
- Profit margin
- 2.2%
- Profit ÷ revenue.
- Gross margin
- 15.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £378k
- Revenue ÷ average employees.
- Profit per employee
- £8.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 9.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲7%
- Now £5.8m
- Cash at bank
- ▼91%
- Now £44.7k
- Headcount
- 0%
- Now 52
- Deferred income
- —
- Now —
- Fixed assets
- ▼13%
- Now £1.9m
Similar profitable businesses
- Marblelane LimitedEly · Growing of cereals (except rice), leguminous crops and oil seeds
- Revenue
- £19.8m
- Profit
- £555k
- Staff
- 48
- Cannington Enterprises LimitedBridgwater · Growing of cereals (except rice), leguminous crops and oil seeds
- Revenue
- £19.4m
- Profit
- £2.6m
- Staff
- 49
- W H Bond & Sons LimitedSaltash · Growing of cereals (except rice), leguminous crops and oil seeds
- Revenue
- £18.1m
- Profit
- £1m
- Staff
- 48
- Willes Farming LimitedTaunton · Growing of cereals (except rice), leguminous crops and oil seeds
- Revenue
- £21.9m
- Profit
- £4.9m
- Staff
- 52
- Frederick Hiam,limitedBrandon · Growing of cereals (except rice), leguminous crops and oil seeds
- Revenue
- £22.5m
- Profit
- £1m
- Staff
- 88
- Harold W Smart & Son LimitedGlos · Growing of cereals (except rice), leguminous crops and oil seeds
- Revenue
- £17.1m
- Profit
- £1.8m
- Staff
- 20
Sources
Latest figures from FullAccounts for the year to 31 Oct 2024 (profit £425k), from the Companies House accounts bulk data published Jul 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.