Project Swann Bidco Limited
Registered name: PROJECT SWANN BIDCO LIMITED
Part of Project Swann Topco Limited groupProject Swann Bidco Limited made £31.2k revenue and a £408k loss in the year to 30 Apr 2025.
Project Swann Bidco Limited’s revenue was £31.2k in the year to 30 Apr 2025, with a loss of £408k and 2 employees. The company is classified under “activities of other holding companies” and is based in Northamptonshire.
- Status
- Active
- Location
- Northamptonshire, East Midlands
- Age
- 2 yrs · since 2024
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Apr 2025 |
|---|---|
| Disclosure | Full P&L |
| Profit & loss | |
| Revenue (turnover) | £31.2k |
| Operating profit | £0 |
| Profit before tax | −£408k |
| Profit after tax | −£408k |
| Profit (best available) | −£408k |
| Employees (average) | 2 |
| Ratios | |
| Profit margin | −1308% |
| Revenue per employee | £15.6k |
| Profit per employee | −£204k |
| Balance sheet — indirect signals, not revenue | |
| Net assets | −£408k |
| Debtors | £44.2k |
| Deferred income | £60.5k |
| Source | FullAccounts · bulk data Apr 2026 |
How the business works
- Profit margin
- −1308%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £15.6k
- Revenue ÷ average employees.
- Profit per employee
- −£204k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 193.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 141.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£408k
- Cash at bank
- —
- Now —
- Headcount
- —
- Now 2
- Deferred income
- —
- Now £60.5k
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Project Swann Topco Limitedultimate parent75–100%
- Project Swann Bidco Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Miracle Design and Play LimitedRev. £12.7m · Profit £1.6m
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from FullAccounts for the year to 30 Apr 2025 (profit −£408k), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.