Backstreet Dojo C.I.C.
Registered name: BACKSTREET DOJO C.I.C.
Backstreet Dojo C.I.C. made £169k revenue and £57.3k profit in the year to 31 Aug 2024.
Backstreet Dojo C.I.C.’s revenue grew 193% to £169k in the year to 31 Aug 2024, with £57.3k profit and 3 employees. The company is classified under “sports and recreation education” and is based in Teddington; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Teddington, London
- Age
- 4 yrs · since 2022
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2023 | 31 Aug 2024 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £57.5k | £169k |
| Cost of sales | £34k | £21k |
| Gross profit | £23.5k | £148k |
| Operating profit | −£18.8k | £60.4k |
| Profit before tax | −£18.9k | £59.7k |
| Profit after tax | −£18.9k | £57.3k |
| Profit (best available) | −£18.9k | £57.3k |
| Employees (average) | 3 | 3 |
| Ratios | ||
| Profit margin | −32.8% | 34% |
| Gross margin | 40.9% | 87.6% |
| Revenue per employee | £19.2k | £56.3k |
| Profit per employee | −£6.3k | £19.1k |
| Growth (year on year) | ||
| Revenue growth | — | ▲193.4% |
| Headcount growth | — | 0% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £5.8k | £3.7k |
| Net assets | −£18.9k | £21.8k |
| Fixed assets | £34.8k | £23.2k |
| Current assets | £5.8k | £15.6k |
| Deferred income | £23.1k | £1.2k |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data Jan 2025 |
How the business works
- Profit margin
- 34%
- Profit ÷ revenue.
- Gross margin
- 87.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £56.3k
- Revenue ÷ average employees.
- Profit per employee
- £19.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 13.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £21.8k
- Cash at bank
- ▼36%
- Now £3.7k
- Headcount
- 0%
- Now 3
- Deferred income
- ▼95%
- Now £1.2k
- Fixed assets
- ▼33%
- Now £23.2k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- South Shields Surf CICNewcastle Upon Tyne · Sports and recreation education
- Revenue
- £169k
- Profit
- £3.8k
- Staff
- 27
- MK Dance Theatre CICNorthampton · Sports and recreation education
- Revenue
- £172k
- Profit
- £3.8k
- Staff
- 8
- Let's Get Out C.I.C.Norwich · Sports and recreation education
- Revenue
- £179k
- Profit
- £21.5k
- Staff
- 1
- Evolution Martial Arts LtdIlminster · Sports and recreation education
- Revenue
- £183k
- Profit
- £20.4k
- Staff
- 0
- Be the Change Youth Project CICBolton · Sports and recreation education
- Revenue
- £183k
- Profit
- £43.6k
- Staff
- 2
- Abraham Moss Warriors at the Heart of the Community C.I.C.Manchester · Sports and recreation education
- Revenue
- £186k
- Profit
- £9.9k
- Staff
- 1
Sources
Latest figures from FullAccounts for the year to 31 Aug 2024 (profit £57.3k), from the Companies House accounts bulk data published Jan 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.